Spilios Livanos | Andreas Shiamishis | Georgios Alexopoulos |
Chairman | Chief Executive Officer | Deputy Chief Executive Officer and General Manager Group Strategic Planning & New Activities |
d) Borrowings | |||||
Β.2.1 Introduction | |||||
Β.2.4 2025 Key Highlights and 2026 Action Plan | |||||
Β.2.5 Committee Meetings | |||||
Β.2.7 | |||||
Average Closing Price | Average Trading Volume | |||
(€) | (# shares) | |||
2025 | 2024 | 2025 | 2024 | |
January | 7.57 | 7.25 | 171,354 | 539,823 |
February | 7.79 | 7.87 | 260,914 | 555,875 |
March | 7.77 | 8.20 | 262,986 | 461,160 |
April | 7.45 | 8.24 | 220,132 | 228,338 |
May | 7.68 | 8.50 | 194,399 | 234,216 |
June | 7.87 | 8.17 | 246,464 | 306,758 |
July | 7.76 | 7.66 | 247,202 | 299,640 |
August | 8.34 | 7.08 | 296,366 | 213,400 |
September | 8.37 | 7.06 | 306,825 | 140,301 |
October | 8.18 | 6.99 | 784,667 | 162,656 |
November | 8.12 | 6.78 | 441,443 | 144,688 |
December | 8.43 | 7.19 | 258,214 | 191,842 |
Average | 7.94 | 7.58 | 307,580 | 289,891 |
Operational Data | 2025 | 2024 |
Refinery sales volume (in million metric tons) | 15.6 | 16.3 |
Marketing sales volume (in million metric tons) | 6.3 | 6.0 |
Refinery production (in million metric tons) | 15.0 | 15.4 |
Group employees | 4,192 | 3,734 |
Financial Data (in million €) | 2025 | 2024 |
Net sales | 11,615 | 12,768 |
Reported EBITDA9 | 736 | 811 |
Inventory effect – Loss (gain)9 | 329 | 128 |
Other special items9 | 67 | 88 |
Adjusted EBITDA9 | 1,132 | 1,026 |
Reported net income9 | 173 | 60 |
Adjusted net income9 | 503 | 401 |
Balance Sheet / Cash Flow (in million €) | 31.12.2025 | 31.12.2024 |
Total Assets | 8,567 | 7,754 |
Total Equity | 2,728 | 2,762 |
Capital Employed9 | 4,867 | 4,554 |
Net Debt9 | 2,139 | 1,792 |
Net Cash Flows (operating & investing cash flows) | 180 | 295 |
Capital Investments (Cash Flow) | 757 | 434 |
Gearing ratio – Net Debt / Capital Employed | 44% | 39% |
Refinery | Daily Refining Capacity (Kbpd) | Annual Refining Capacity (mil. MT) | Configuration Type | Nelson Complexity Index |
Aspropyrgos | 146 | 7.6 | Cracking (FCC) | 9.7 |
Elefsina | 106 | 5.3 | Hydrocracking | 12.0 |
Thessaloniki | 90 | 4.5 | Hydroskimming | 5.8 |
Financial Results (in million €) | 2025 | 2024 |
Sales | 9,584 | 11,348 |
Adjusted EBITDA10 | 891 | 795 |
Operational indicators | ||
Sales Volume (000s MT) | 15,617 | 16,286 |
HELPE system benchmark refining margin (Year Average) | $7.5/bbl | $5.3/bbl |
Financial Results (in million €) | 2025 | 2024 |
Sales | 284 | 300 |
Adjusted EBITDA10 | 18 | 54 |
Operational indicators | ||
Sales Volume (000s MT) | 279 | 262 |
PP benchmark margin (€/tn) | 154 | 333 |
Financial Results (in million €) | 2025 | 2024 |
Sales | 4,935 | 5,130 |
Adjusted EBITDA10 | 160 | 124 |
Operational Indicators | ||
Sales Volume (000s MT) - Total | 6,346 | 6,028 |
Sales Volume (000s MT) - Greece | 4,288 | 4,036 |
Fuel stations - Greece | 1,557 | 1,583 |
Fuel stations - International | 336 | 329 |
Financial Results (in million €) | 2025 | 2024 |
Sales | 64 | 60 |
Adjusted EBITDA10 | 45 | 46 |
Operational Indicators | ||
Volume Generated (GWh) | 762 | 695 |
Installed Capacity (MW) | 494 | 494 |
Calculation of Reported EBITDA, Adjusted EBITDA, Adjusted Net Income | ||
million € | 2025 | 2024 |
Operating Profit/(Loss) -IFRS- | 394.9 | 474.8 |
Depreciation & Amortization -IFRS- | 341.2 | 336.1 |
Reported EBITDA | 736.1 | 810.9 |
Inventory effect | 329.4 | 127.7 |
Other special items* | 66.8 | 87.8 |
Adjusted EBITDA | 1,132.3 | 1,026.4 |
Profit/(loss) for the period attributable to owners of the parent -IFRS- | 173.4 | 59.8 |
Taxed Inventory effect | 257.1 | 99.9 |
Taxed other special items** | 52.1 | 71.6 |
Special items below EBITDA*** | 19.9 | 169.8 |
Adjusted Net Income | 502.5 | 401.0 |
Calculation of Net Debt, Capital Employed and Gearing ratio | ||
million € | 2025 | 2024 |
Borrowings LT -IFRS- | 2,777.0 | 2,169.5 |
Borrowings ST -IFRS- | 221.1 | 240.9 |
Cash & Cash equivalents -IFRS- | 858.3 | 618.1 |
Investment in equity instruments -IFRS- | 0.9 | 0.6 |
Net Debt | 2,139.0 | 1,791.7 |
Equity -IFRS- | 2,727.9 | 2,762.2 |
Capital Employed | 4,866.9 | 4,553.9 |
Gearing ratio (Net Debt / Capital Employed) | 44% | 39% |
Group | For the period ended | |
31 December 2025 | 31 December 2024 | |
Sales of goods and services to related parties | ||
Associates | 256,731 | 278,171 |
Joint ventures | 7,551 | 14,986 |
Total | 264,282 | 293,157 |
Purchases of goods and services from related parties | ||
Associates | 292,585 | 351,014 |
Joint ventures | 104,436 | 160,185 |
Total | 397,021 | 511,199 |
Balances due to related parties | ||
Associates | 16,290 | 39,098 |
Joint ventures | — | 17,580 |
Total | 16,290 | 56,678 |
Balances due from related parties | ||
Associates | 24,883 | 41,512 |
Joint ventures | — | 547 |
Total | 24,883 | 42,059 |
Group | For the period ended | |
31 December 2025 | 31 December 2024 | |
Employee benefits | 13,961 | 12,213 |
Post-employment benefits | 816 | 956 |
Total | 14,777 | 13,169 |
Hellenic Corporate Governance Code | Explanation/Reasoning for deviating from the special practices of the Hellenic Corporate Governance Code |
Succession of the BoD Gradual replacement of the members of the Board of Directors (Special Practice 2.3.2). | The practice followed by the General Meeting of the shareholders is that the term of office of the members of the Board of Directors begins and ends at the same time. This practice has been successfully implemented, without raising an issue of lack of administration. |
BoD members’ remuneration Recovery of variable parts of executive BoD members’ remuneration (Special Practice 2.4.14) | The existing remuneration system for executive BoD members does not include provisions for the possibility of refunding part or the whole of the executive BoD members’ variable remuneration, as this would amount to a discrimination at their expense compared to Company executives with the same grade. The Company also deems that such a clause is not necessary, as the relevant remuneration is paid following an individual assessment of each executive member’s performance and under no circumstances can they exceed the predetermined maximum limits on their annual ordinary remuneration. |
BoD Composition | Capacity | Participation in BoD meetings (total 11) | Start of participation in the BoD | Number of Company shares |
Spilios Livanos | Chairman – Non-executive member | 11/11 | 2024 | 0 |
Andreas Shiamishis | Chief Executive Officer – Executive Member | 11/11 | 2013 | 0 |
Georgios Alexopoulos | Deputy Chief Executive Officer - Executive Member | 11/11 | 2016 | 5,000 |
Iordanis Aivazis | Senior Independent Director, independent non-executive member | 11/11 | 2019 | 10,000 |
Theodoros-Achilleas Vardas | Non-executive member | 11/11 | 2003 | 15,396 |
Nikolaos Vrettos | Independent non-executive member | 10/11 | 2021 | 0 |
Stavroula Kampouridou | Independent non-executive member | 11/11 | 2024 | 0 |
Constantinos Mitropoulos | Independent non-executive member | 11/11 | 2024 | 0 |
Anna Rokofyllou | Non-executive member | 11/11 | 2024 | 0 |
Panagiotis (Takis) Tridimas | Independent non-executive member | 11/11 | 2021 | 10,000 |
Alkiviades Psarras | Non-executive member | 11/11 | 2019 | 10,000 |
General Managers | Position | Number of Shares |
Ioannis Apsouris | Group Legal Services General Manager | 50 |
Georgios Dimogiorgas | Refineries General Manager | 8,000 |
Konstantinos Karachalios | Oil Products Supply & Trading General Manager | 0 |
Aggelos Kokotos | Group Internal Audit General Manager | 1,086 |
Leonidas Kovaios | Group IT & Digital Transformation General Manager | 0 |
Alexandros Tzadimas | Group Human Resources & Administrative Services General Manager | 0 |
Vasileios Tsaitas | Group Chief Financial Officer | 3,000 |
Konstantinos Pantazis | Refineries Deputy General Manager | 0 |
First & Last Name | Function | Participation in another company |
Spilios Livanos | Chairman | BoD Chairman and CEO / DION Real Estate, Contracting, Management and Consulting Single-Member Société Anonyme |
Andreas Shiamishis | Chief Executive Officer | Vice President Hellenic Federation of Enterprises (SEV) |
Georgios Alexopoulos | Deputy Chief Executive Officer | BoD Chairman / SEV VIAN BoD Member / American - Hellenic Chamber of Commerce |
Iordanis Aivazis | Senior Independent Director, Independent Non- Executive Member | Chairman of the Special Liquidations Committee / Bank of Greece |
Theodoros-Achilleas Vardas | Non-Executive Member | Administrator / KARIASTI CONSULTING Single- Member P.C. |
Stavroula Kambouridou | Independent Non-Executive Member | CEO / DIAS S.A. Independent Non-Executive BoD Member / Fourlis Holdings S.A. BoD Member / EACHA (European Automated Clearing House Association) |
Constantinos Mitropoulos | Independent Non-executive Member | Independent Non-executive BoD Μember / MOTODYNAMICS S.A. Independent Non-executive BoD member / PLAISIO S.A. Independent Non-executive BoD member / ELTRAK S.A. Independent Non-executive BoD member / Cyprus Development Bank Ltd. BoD member / IOBE (Foundation for Economic and Industrial Research) |
Audit Committee Composition | Capacity | Participation in Audit Committees' meeting (total 18) |
Iordanis Aivazis | Chairman - Senior Independent Director, Independent non-executive BoD member | 18/18 |
Stavroula Kampouridou | Member - Independent non-executive BoD member | 17/18 |
Panagiotis Tridimas | Member - Independent Non-Executive BoD member | 17/18 |
Panayiotis Papazoglou | Member - third (non- BoD) member | 18/18 |
Composition of the Remuneration and Succession Planning Committee | Membership | Participation in Commission meetings |
Nikolaos Vrettos | President of the Committee (Independent non-executive member of the Board of Directors) | 3/4 |
Theodoros-Achilleas Vardas | Member (Non-executive member of the Board of Directors) | 4/4 |
Iordanis Aivazis | Member (Senior Independent Member, Independent Non-Executive Member of the Board of Directors) | 4/4 |
Chairman | HELLENiQ ENERGY Holdings S.A. CEO, Andreas Shiamishis |
Vice-Chairman | HELLENiQ ENERGY Holdings S.A. Deputy CEO and General Manager Strategic Planning & New Activities, Georgios Alexopoulos, who will be acting for the Chair in any case of absence or impediment of his |
General Manager of Oil Products Supply & Trading | Konstantinos Karachalios |
Refineries General Manager | Georgios Dimogiorgas |
Deputy Refineries General Manager | Konstantinos Pandazis |
Chairman and CEO of EKO ABEE | Andreas Shiamishis |
Acting Head of International Division | Georgios Grigoras |
Group CFO | Vasileios Tsaitas |
Group Human Resources & Administrative Services General Manager | Alexandros Tzadimas |
Group Legal Services General Manager | Ioannis Apsouris |
Group IT & Digital Transformation General Manager | Leonidas Kovaios |
Group HSE & Sustainable Development Manager | Antonios Mountouris |
Group Procurement Senior Manager | Gerasimos Stanitsas |
Group Corporate Affairs Manager | Sotirios Anastasiadis |
Managerial level officers | Other staff | |
Men | 291 | 2,967 |
Women | 103 | 831 |
<30 years old | 1 | 197 |
30-50 years old | 177 | 2,611 |
>50 years old | 216 | 990 |
Doctorate (Ph.D) | 23 | 41 |
Post-graduate degree | 204 | 581 |
University degree | 153 | 601 |
ATEI degree | 7 | 766 |
High School graduate or lower education level | 8 | 1,808 |
Data on BoD gender balance representation as of 31.12.2025 | ||||
Total number | Men | Women | Percentage of underrepresented gender | |
Members | 11 | 9 | 2 | 18% |
Executive Members | 2 | 2 | 0 | —% |
Non-Executive Members | 4 | 3 | 1 | 25% |
Independent Non-Executive Members | 5 | 4 | 1 | 20% |
Full Name | Nature/Capacity | Tenure of Office |
Iordanis Aivazis | Chairman - Senior Independent Director, Independent non-executive BoD member | 27.06.2027 |
Stavroula Kampouridou | Member - Independent non-executive BoD member | 27.06.2027 |
Panagiotis Tridimas | Member - Independent Non-Executive BoD member | 27.06.2027 |
Panayiotis Papazoglou | Member - third (non- BoD) member | 27.06.2027 |
Independent non- executive members | Third (non - BoD) member | |
75% | 25% |
2025 Audit Committee Meetings | |
1 | Readiness Assessment in relation to the new Internal Audit Standards and Review of Internal Audit Unit Manuals |
2 | Performance Evaluation of the Head of GIAU and Declaration of Independence |
3 | Risk Assessment Monitoring- Results |
4 | Approval of the Annual and Three-Year Audit Plan of GIAU |
5 | Review and evaluation of the quarterly reports of GIAU and the AC’s proposals thereon, and drafting a related report to the Board of Directors |
6 | 2024 Review - Approval of the 2025 Budget of GIAU |
7 | Information and Systems Security Monitoring |
8 | 2024 Quality Program Review Results and Follow Up on Findings |
9 | Regulatory Compliance Issues |
10 | Approval of the Audit Committee and the Sustainable Development Committee Charters (Note: common review area for the tasks regarding the implementation of the Corporate Sustainability Reporting Directive – CSRD) |
11 | Approval of the revision of the Internal Audit Unit Charter, the Internal Audit Operating Manual, and Other Manuals (Quality Assurance, Vision and Strategy, Other Methodologies) |
12 | Meetings with Executive Management for the preparation of the Group's financial statements for the financial year 2024 and the drafting of the Annual Financial Report |
13 | Meeting with the auditors to present the Sustainability Statement and review the Group's 2024 annual results |
14 | Meetings with the auditors during the audit planning stage, during the execution of the audit, and for the presentation of results – financial statements for the year 2025 |
15 | Evaluation of external auditors and proposal to the Annual General Meeting for the re-election of auditors for the 2025 financial year |
16 | AC proposal to the Board of Directors for the conduct of an assessment of the Internal Control System and the Corporate Governance System in accordance with Article 4 of Law 4706/2020 |
17 | Approval of the procedure for electing new auditors for the 2027 financial year through a competitive process |
18 | Completion of the process of electing new auditors for the 2027 financial year, and a related proposal to the Board of Directors |
Core elements of Due Diligence | Paragraphs in the Sustainability Statement |
Embedding due diligence in governance, strategy and business model | ESRS 2 GOV-2, GOV 3, SBM-3 |
Engaging with affected stakeholders in all key steps of the due diligence | ESRS 2 GOV-2, SBM-2, IRO-1 |
Identifying and assessing adverse impacts | ESRS 2 SBM-3, ESRS IRO-1, ESRS E1.IRO-1, ESRS E2.IRO-1, ESRS E3.IRO-1, ESRS E4.IRO-1, ESRS E5.IRO-1 |
Taking action to address to address those adverse impacts | ESRS E1-3, ESRS E2-2, ESRS E3-2, ESRS E4-3, ESRS E5-2, ESRS S1-4, ESRS S3-4, ESRS S4-4 |
Tracking the effectiveness of these efforts and communicating | ESRS 2 MDR-A |
Sustainability Reporting Risks | Double Materiality Controls |
1. Data Collection Inconsistencies | 1. Implementation of standardized data collection protocols and templates across all departments and locations and usage of centralized software systems to manage and consolidate sustainability data. |
2. Availability & timing of upstream and/or downstream value chain data | 2. Establishing clear reporting timelines and maintaining strong communication with all value chain actors. |
3. Misrepresentation or exaggeration of sustainability achievements, leading to stakeholder distrust. | 3. Conducting an audit at the level of general directors and by the Sustainability Committee and independent third-party limited assurance to the information included in the Sustainability Statement. |
Activities | Revenue from contracts with customers ('000 €) in 2025 | Revenue from contracts with customers ('000 €) in 2024 |
Coal activities | — | — |
Oil activities | 10,685,683 | 12,411,150 |
Gas activities | 172,958 | — |
Taxonomy-aligned economic activities related to fossil gas | — | — |
Fossil fuel activities | 10,858,641 | 12,411,150 |
Chemicals production | 284,116 | 300,496 |
HELLENiQ ENERGY Group Stakeholder Category | Communication/participation methods | Communication Frequency |
Employees | Dialogue, scheduled meetings, qualitative & quantitative surveys, webcasts /speeches, publications, newsletters. | Periodically |
Intranet (internal information & communication network), corporate updates, events, information & awareness campaigns, employee suggestion box. | Daily | |
Business Customers | Dialogue, scheduled meetings, Q&A, contracts, events, focus groups. | Daily and periodically |
Consumers | Satisfaction surveys, loyalty surveys, special surveys via questionnaires on the degree of acceptance of new products/services, focus groups. | Monthly, quarterly, annually and on a case-by-case basis |
Customer helpline, dialogue, websites of marketing companies, social media, newsletters, portals, android & IOS apps. | Daily | |
Fuel Station Owners | Satisfaction surveys. | Monthly, quarterly |
Training, evaluation of employee performance, dialogue, publications. | Weekly, Daily | |
Suppliers and Business Partners | Meetings, dialogue, answering questions, participation in procurement tenders, contracts. | Whenever appropriate |
Review and entry supplier registry, new supplier on- boarding questionnaire. | Whenever appropriate | |
Shareholders and Investors | Roadshows, meetings. | Periodically |
General meetings, presentation of results, publications (annual, biannual and quarterly reports, see corporate site Investor Relations). | Annually, bi-annually, quarterly | |
Society | Public debates, public opinion surveys, newsletters, synergies, see corporate site Sustainability. | Periodically |
Dialogue, press publications / statements, see corporate site Media Center. | Daily | |
Local Communities | Public debates, public opinion surveys, newsletters, synergies, see corporate site Sustainability. | Periodically |
Dialogue, press publications / statements, see corporate site Media Center. | Daily | |
State and Regulatory Authorities | Meetings, participations, consultations. | Periodically |
Double Materiality Assessment Process Risks | Inherent Controls |
1. Careless identification of IROs | The SATs validate the wording and the terminology |
2. Overambitious/unbalanced IROs scoring | The SATs validate the IROs scoring |
3. Improper risk assessment by the internal stakeholders | The Group Internal Audit division and the Risk Management division possess a thorough understanding of sustainability- related material risks and carries out validation |
4. Improper opportunity assessment by the internal stakeholders | The SATs maintain a comprehensive overview of sustainability-related material opportunities and perform validation. |
5. Misalignment of material topics with the business strategy | The C-level management team validates the topics while maintaining an overarching view of the broader strategic objectives. |
Key forces and drivers taken into consideration in each scenario | ||
Net Zero Transition Scenario | High Emissions Scenario | |
Policy | Governments globally implement aggressive climate policies, including high carbon prices. Immediate global decarbonization efforts and strong policy coordination | Minimal or ineffective climate policy action globally, with minimal or no carbon pricing implemented |
Technology | Rapid advancements in renewable energy technologies deployment and energy efficiency improvements, incl. storage | Technological advancements primarily focused on enhancing fossil fuel extraction and consumption efficiency |
Energy Consumption | Global energy consumption growth slows down | Global energy consumption sees significant increases |
Energy Mix | A substantial increase in the share of renewable energy sources (solar, wind, hydro) and a decrease in fossil fuel dependency | The global energy mix is dominated by fossil fuels |
Energy Prices | The cost of renewable energy technologies continues to decline, fossil fuel prices may increase | Fossil fuel prices remain competitive, renewable energy costs do not decrease significantly |
Environment | Reduced greenhouse gas emissions leading to decreased environmental degradation and a slowdown in climate change impacts, such as extreme weather events | Continued high levels of greenhouse gas emissions lead to severe environmental impacts, including drastic increases in average global temperatures, more frequent and intense extreme weather events |
Economy | Initial economic costs incurred due to the transition, long-term economic benefits from green job creation, reduced health costs from pollution, and improved energy security. | Rapid economic growth increasingly hindered by the adverse impacts of climate change, such as damage from extreme weather, resource scarcity, and escalating costs from climate-related disruptions |
Risk Identified | Risk Type | Scenario Used | Climate Hazard | Risk assessment results | |||||
Short-term (FY2026) | Medium-term (FY2027-FY2030) | Long-term (FY2031-FY2050) | |||||||
SSP5-8.5 | SSP1-2.6 | SSP5-8.5 | SSP1-2.6 | SSP5-8.5 | SSP1-2.6 | ||||
Adverse weather events | Acute physical | SSP5-8.5 (High Emissions scenario) SSP1-2.6 (Zero Emissions Scenario) | Heat wave | High | High | High | |||
Wildfire | High | High | High | ||||||
High winds | Medium | Medium | Medium | ||||||
Coastal flood | Low | Low | Low | ||||||
River flood | Medium | Medium | Medium | ||||||
Pluvial flood | Low | Low | Low | ||||||
Snow | Low | Low | Low | ||||||
Long-term changes in climate | Chronic Physical | SSP5-8.5 (High Emissions scenario) SSP1-2.6 (Zero Emissions Scenario) | Sea level rise | Low | Low | Medium | |||
Changing temperatures | Low | Low | Medium | ||||||
Changing wind patterns | Medium | Medium | Medium | ||||||
Water stress | High | High | High | ||||||
Risk Identified | Risk Type | Affected business area | Scenario used | Risk assessment results | ||
Short-term (FY2026) | Medium- term (FY2027- FY2030) | Long-term (FY2031- FY2050) | ||||
Transition to a low carbon economy | Transition (Technology) | Liquid fuels & chemicals | SSP1-2.6 (Net Zero 2050) | Medium | Medium | Medium |
Emerging regulation - Carbon pricing mechanisms | Transition (Policy & Legal) | Liquid fuels & chemicals | SSP1-2.6 (Net Zero 2050) | Medium | High | High |
Opportunity Identified | Opportunity Type | Scenario used | Risk assessment results | ||
Short-term (FY2026) | Medium-term (FY2027-FY2030) | Long-term (FY2031-FY2050) | |||
Development and/or expansion of low emission goods and services | Transition (Products & services) | SSP1-2.6 (Net Zero 2050) | High | High | High |
Participation in carbon market, including voluntary market and ETS2 | Transition (Energy source) | SSP1-2.6 (Net Zero 2050) | Low | Medium | High |
Cross-cutting standards Disclosure requirements | Section / report | Additional information | |
ESRS 2 General Requirements | |||
BP-1 | General basis for preparation of the sustainability statement | BP-1 - General basis for preparation of the sustainability statement Annual Financial Report 2025: Note 36. List of Principal Consolidated Subsidiaries and Associates Included in the Financial Statements | Applicable: ESRS 2-BP-1-5 |
BP-2 | Disclosures in relation to specific circumstances | BP-2 - Disclosures in Relation to Specific Circumstances | Applicable: ESRS 2-BP-2-9, ESRS 2-BP-2-10, ESRS 2- BP-2-11, ESRS 2-BP-2-13, ESRS 2-BP-2-14, ESRS 2- BP-2-15, ESRS 2-BP-2-16, AR 2 |
GOV-1 | The role of the administrative, management and supervisory bodies | GOV-1 - The Role of Administrative, Management and Supervisory Bodies Annual Financial Report 2025: BoD members’ experience and basic skills, Corporate Governance, Annual Financial Report 2025 | Applicable: ESRS 2-GOV-1-21, ESRS 2-GOV-1-22, ESRS 2- GOV-1-23 |
GOV-2 | Information provided to and sustainability matters addressed by the undertaking’s administrative, management and supervisory bodies | GOV-2 – Information Provided to and Sustainability Matters Addressed by HELLENiQ ENERGY’s Administrative, Management and Supervisory Bodies | Applicable: ESRS 2-GOV-2-26 |
GOV-3 | Integration of sustainability- related performance in incentive schemes | Remuneration Policy of BoD members | Applicable: ESRS 2- GOV-3-29,ESRS E1- GOV-3-13 |
GOV-3 - Integration of Sustainability- Related Performance in Incentive Schemes | |||
GOV-4 | Statement on sustainability due diligence | GOV-4 - Statement on Due Diligence | Applicable: ESRS 2- GOV-4-30, ESRS 2- GOV-4-32, AR 10 |
GOV-5 | Risk management and internal controls over sustainability reporting | GOV-5 - Risk Management and Internal Controls over Sustainability Reporting Annual Financial Report 2025: A.6 Risks and Uncertainties | Applicable: ESRS 2- GOV-5-36, AR 11 |
SBM-1 | Strategy, business model and value chain | SBM-1 - Strategy, Business Model and Value Chain | Applicable: ESRS 2 SBM-1-40- (a), ESRS 2 SBM-1-40-(d), ESRS 2 SBM-1-40-(e), ESRS 2 SBM-1-40-(f), ESRS 2 SBM-1-40-(g), ESRS 2 SBM-1-42, AR 12 – AR 15 |
SBM-2 | Interests and views of stakeholders | SBM-2 - Interests and Views of Stakeholders | Applicable: ESRS 2-SBM-2-45 |
SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model | SBM-3 - Material IROs and their Interaction with Strategy and Business Model | Applicable: ESRS 2-SBM-3-48 |
IRO-1 | Description of the process to identify and assess material impacts, risks, and opportunities | IRO-1 - Description of the Processes to Identify and Assess Material IROs | Applicable: ESRS 2-IRO-1-53, ESRS E1.IRO-1-21, ESRS E1.IRO-1-20, AR 9, AR 10, AR 11, AR 12, AR 13, AR 14, AR 15, ESRS E2.IRO-1- 11, AR 1- AR 9, ESRS E3.IRO-1-8, ESRS G1.IRO-1-6 Voluntary: ESRS E4.IRO-1-17-(a), ESRS E4.IRO-1-17-(b), ESRS E4.IRO-1-17-(d), ESRS E4.IRO-1-17-(e), ESRS E4.IRO-1-19-(a), E4.IRO-1-19- (b) ESRS E5.IRO-1-11, AR 1- AR 7 |
IRO-2 | Disclosure requirements in ESRS covered by the undertaking’s sustainability statement | IRO-2 - Disclosure Requirements in ESRS Covered by HELLENiQ ENERGY’s Sustainability Statement | Εφαρμόζονται: ESRS 2- IRO-2-56, ESRS 2-IRO-2-57, ESRS 2-IRO-2-58, ESRS 2- IRO-2-59 |
Environmental Standards Disclosure requirements | Section/ report | Additional information | |
ESRS E1 Climate Change | |||
E1-1 | Transition plan for climate change mitigation | E1-1 Transition plan for climate change mitigation | Applicable: ESRS E1-1-16-(a), AR 2, AR 4, ESRS E1-1-16-(i), ESRS E1-1-16-(j), ESRS E1-4-34-(e), ESRS E1-1-16-(b), ESRS E1-1-16-(c), ESRS E1-1-16-(d), ESRS E1-1-16-(e), ESRS E1-1-16-(f), AR 5, ESRS E1-1-16-(g), ESRS E1-1-16-(h), ESRS E1-1-16-(j), ESRS E1-3-29-(a) |
ESRS 2, SBM-3 | Material impacts, risks and opportunities, and their interaction with strategy and business model | ESRS 2 SBM-3 - Material IROs and their Interaction with Strategy and Business Model | Applicable: ESRS E1.SBM-3-18, ESRS E1.SBM-3, AR-7-(b), ESRS E1.SBM-3, AR-8-(b), ESRS E1.SBM-3-19- (a), AR 6, AR 13, ESRS E1.SBM-3-19-(b), AR 7-(a), (b), ESRS E1.SBM-3-19-(c), AR 8 (b) |
E1-2 | Policies related to climate change mitigation and adaptation | E1-2 - Policies Related to Climate Change Mitigation and Adaptation | Applicable: ESRS E1-2 24, ESRS E1-2 25 |
E1-3 | Actions and resources in relation to climate change policies | E1-3 - Actions and Resources in Relation to Climate Change Policies | Applicable: ESRS E1-3-28, ESRS E1-3-29, AR 20, AR 21, AR 22, E1-3-29-(b), E1-4-16- (b), ESRS E1-3-29-(a), ESRS E1-4-34-(a), (b), AR 25-(a), ESRS E1-3-29-(c) |
E1-4 | Targets related to climate change mitigation and adaptation | E1-4 - Targets Related to Climate Change Mitigation and Adaptation | Applicable: ESRS E1-4-32, ESRS E1-4-33, AR 27, AR 28, AR 29, ESRS E1-4-34-(e), 16- (a), AR 26, ESRS E1-4-34-(f), 16-(b), AR 30, ESRS E1-4-34- (b), ESRS E1-4, AR 30-(c), ESRS E1-4, AR 25, ESRS E1-4 AR 25-(b), ESRS E1-4-34-(a), (b), AR 23, AR 24, AR 27, AR 28, AR 29, AR 31, ESRS E1-4-30, ESRS E1-4-34-(a), (b), (c) |
E1-5 | Energy consumption and mix | E1-5 - Energy Consumption and Mix | Voluntary: ESRS E1-5-37, ESRS E1-5-38, ESRS E1-5-39, ESRS E1-5-40, ESRS E1-5-41, ESRS E1-5-42, ESRS E1-5-43, AR 34, AR 36, AR 38 b, ESRS E1-5-37-(a), (b), (c), E1-5-38- (a), (b), (c), (d), (e), ESRS E1-5- AR 37 |
E1-6 | Gross Scopes 1, 2, 3 and total GHG emissions | E1-6 - Gross Scopes 1, 2, 3 and Total GHG Emissions | Applicable: ESRS E1-6-50, ESRS E1-6-AR 41, ESRS E1-6-48-(b), AR 44, ESRS E1-6-AR 39-(b), ESRS E1-6-44, 52-(b), AR 47, ESRS E1-6-50, ESRS E1-6-AR 45-(e), ESRS E1-6-45-(d), ESRS E1-6-44-(a), (b), (c), (d), ESRS E1-6 AR 46-(h), ESRS E1-6-48-(a), (b), ESRS E1-6-49-(a), (b), ESRS E1-6-51, ESRS E1-6-52-(a), (b), ESRS E1-6 AR 46-(g),(j), (k), (i), (e), (h), (f), ESRS E1-6 53, AR 53, AR 54, ESRS E1-6-55 |
E1-8 | Internal carbon pricing | E1-8 - Internal Carbon Pricing | Voluntary: ESRS E1-8-63-(a), (b), (c), (d), AR 65 |
E1-9 | Anticipated financial effects from material physical and transition risks and potential climate-related opportunities | E1-9 - Anticipated Financial Effects from Material Physical and Transition Risks and Potential Climate-Related Opportunities |
Environmental Standards Disclosure requirements | Section/ report | Additional information | |
ESRS E2 Pollution | |||
E2-1 | Policies related to pollution | E2-1 - Policies Related to Pollution | Applicable: ESRS E2-1-15-(a), ESRS E2-1-15-(b), ESRS E2-1-15-(c), AR 11 |
E2-2 | Actions and resources related to pollution | E2-2 - Actions and Resources Related to Pollution | Applicable: ESRS E2-2-18 |
E2-3 | Targets related to pollution | E2-3 - Targets Related to Pollution | Applicable: ESRS E2-3-25 |
E2-4 | Pollution of air, water, and soil | E2-4 - Pollution of Air, Water and Soil | Applicable: ESRS E2-4-28-(a), AR 21, AR 22, ESRS E2-4-30- (a), ESRS E2-4-30-(b), AR 26, ESRS E2-4-30-(c), AR 27 |
E2-6 | Anticipated financial effects from pollution-related, risks and opportunities | E2-6 – Anticipated financial effects from pollution-related, risks and opportunities | |
Environmental Standards Disclosure requirements | Section/ report | Additional information | |
ESRS E3 Water and marine resources | |||
E3-1 | Policies related to water and marine resources | E3-1 - Policies Related to Water and Marine Resources | Applicable: ESRS E3-1-9, ESRS E3-1-11, ESRS E3-1-12-(a), ESRS E3-1-12-(b), (c) |
E3-2 | Actions and resources related to marine resources | E3-2 - Actions and Resources Related to Water and Marine Resources | Applicable: ESRS E3-2-17, ESRS E3-2-19, AR 19 - AR 21 |
E3-3 | Targets related to water and marine resources | E3-3 – Targets related to water and marine resources | Omitted: ESRS E3-3-23, 24, 25 |
E3-4 | Water consumption | E3-4 - Water Consumption | Applicable: ESRS E3-4-28-(a), (c), (d), (e), ESRS E3-4, AR 28, AR 32 |
E3-5 | Anticipated financial effects from water and marine resources-related impacts, risks and opportunities | E3-5 – Anticipated financial effects from water and marine resources- related impacts, risks and opportunities |
Environmental Standards Disclosure requirements | Section/ report | Additional information | |
ESRS E4 Biodiversity and ecosystems | |||
E4-2 | Policies related to biodiversity and ecosystem | E4-2 - Policies Related to Biodiversity and Ecosystems | Voluntary: ESRS E4-2-22 |
E4-3 | Actions and resources related to biodiversity and ecosystems | E4-3 - Actions and Resources Related to Biodiversity and Ecosystems | Voluntary: ESRS E4-3-28-(c) |
Environmental Standards Disclosure requirements | Section/ report | Additional information | |
ESRS E5 Resource use and circular economy | |||
E5-1 | Policies related to resource use and circular economy | E5-1 - Policies Related to Resource Use and Circular Economy | Voluntary: ESRS E5-1-14, ESRS E5-1-15 |
E5-2 | Actions and resources related to resource use and circular economy | E5-2 - Actions and Resources Related to Resource Use and Circular Economy | Voluntary: ESRS E5-2-19 |
E5-3 | Targets related to resource use and circular economy | E5-3 - Targets Related to Resource Use and Circular Economy | Voluntary: ESRS E5-3-23, ESRS E5-3-24-(e), ESRS E5-3-27 |
E5-4 | Resource inflows | E5-4 - Resource Inflows | Voluntary: ESRS E5-4-30, AR 21, ESRS E5-4-32, AR 25 |
E5-5 | Resource outflows | E5-5 - Resource Outflows | Voluntary: ESRS E5-5-37-(a), (b), (c), (d), ESRS E5-5-38-(a), (b), ESRS E5-5-39, ESRS E5-5-40 |
Social Standards Disclosure requirements | Section/ report | Additional information | |
ESRS S1 Own Workforce | |||
ESRS 2, SBM-2 | Interests and views of stakeholders | SBM-2 - Interests and Views of Stakeholders | Applicable: ESRS S1.SBM-2-12 |
ESRS 2, SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model | SBM-3 - Material IROs and their Interaction with Strategy and Business Model Annual Financial Report 2025: B.2 Activity Report of Audit Committee | Applicable: ESRS S1-ESRS 2- SBM-3-13, AR 6, AR 7, ESRS S1-ESRS 2-SBM-3-14,ESRS S1-ESRS 2-SBM-3-15, ESRS S1-ESRS 2-SBM-3-16 |
S1-1 | Policies related to own workforce | S1-1 - Policies Related to Own Workforce Code of Conduct: 7.1. Health & Safety, 7.2. Equal opportunities, 7.3. Respect to colleagues and third parties doing with the Group Harassment | Applicable: S1-1-19, 20, 21, 22, 23, 24, AR 15, AR 16 |
S1-2 | Processes for engaging with own workers and workers’ representatives about impacts | S1-2-Processes for engaging with own workers and workers’ representatives about impacts | Applicable: S1-2-27, AR 18, AR 19 |
S1-3 | Processes to remediate negative impacts and channels for own workers to raise concerns | S1-3-Processes to remediate negative impacts and channels for own workers to raise concerns Annual Financial Report 2025: EU Taxonomy Report - Alignment Screening – Minimum Social Safeguards | Applicable: S1-3-32, 33 |
S1-4 | Taking action on material impacts on own workforce, and approaches to mitigating material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions | S1-4-Taking action on material impacts on own workforce, and approaches to mitigating material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions | Applicable: ESRS 2-S1-4-37, 38, AR 38, AR 39, AR 42, 39, AR 34, 40, AR 44, AR 45, AR 47, 41, AR 37, AR 43, 43 |
S1-5 | Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | S1-5-Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | Applicable: ESRS 2-S1-5-46, AR 50, AR 51, AR 52, 47 |
S1-6 | Characteristics of the undertaking’s employees | S1-6-Characteristics of the undertaking’s employees Annual Financial Report 2025: A.5 Group Business Review, a) Financial Highlights | Applicable: ESRS 2-S1-6-50- (a), (b), AR 57, (c), AR 59,(d), AR 60, (e), AR 58, (f) |
S1-7 | Characteristics of non- employee workers in the undertaking’s own workforce | S1-7-Characteristics of non-employee workers in the undertaking’s own workforce | Applicable: ESRS 2-S1-7-55- (a), (b), (c), 56 |
S1-8 | Collective bargaining coverage and social dialogue | S1-8-Collective bargaining coverage and social dialogue | Applicable: ESRS 2-S1-8-60, AR 66, 63, AR 69, AR 70 |
S1-9 | Diversity metrics | S1-9-Diversity metrics | Applicable:ESRS 2-S1-9-66 (b), AR 71 |
S1-10 | Adequate wages | S1-10-Adequate wages | Applicable: ESRS 2-S1-10-69, AR 72, AR 73, AR 74, 70 |
S1-11 | Social Protection | S1-11-Social Protection | Applicable: ESRS 2-S1-11-74, AR 75 |
S1-12 | Persons with disabilities | S1-12-Persons with disabilities | Applicable: ESRS 2-S1-12, 79, AR 76 |
S1-13 | Training and skills development metrics | S1-13-Training and skills development metrics | Voluntary: ESRS 2-S1-13-83, AR 77, AR 78 |
S1-14 | Health and safety metrics | S1-14-Health and safety metrics | Applicable: ESRS 2-S1-14-88 |
S1-15 | Work-life balance metrics | S1-15-Work-life balance metrics | Applicable: ESRS 2-S1-15-93 |
S1-16 | Compensations metrics (pay gap and total compensation) | S1-16-Compensations metrics (pay gap and total compensation) | Voluntary: ESRS 2-S1-16-97, AR 98, AR 99, AR 100, AR 101, AR 102 |
S1-17 | Incidents, complaints and severe human rights impacts | S1-17-Incidents, complaints and severe human rights impacts | Applicable: ESRS 2-S1-17-103, 104, AR 103,AR 104, AR 105, AR 106 |
Social Standards Disclosure requirements | Section/ report | Additional information | |
ESRS S3 Affected communities | |||
ESRS 2, SBM-2 | Interests and views of stakeholders | SBM-2 - Interests and Views of Stakeholders | Applicable: ESRS 2- S3.SBM-2-7 |
ESRS 2, SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model | SBM-3 - Material IROs and their Interaction with Strategy and Business Model Annual Financial Report 2025: E. Activity Report of Audit Committee | Applicable: ESRS 2- S3.SBM-3-9, 10 |
S3-1 | Policies related to affected communities | S3-1-Policies related to affected communities | Applicable: ESRS 2-S3-1-16 (a), (b), (c), 17, AR 10 |
S3-2 | Processes for engaging with affected communities about impacts | S3-2-Processes for engaging with affected communities about impacts | Applicable: ESRS 2-S3-21, 22, 23 |
S3-3 | Processes to remediate negative impacts and channels for affected communities to raise concerns | S3-3-Processes to remediate negative impacts and channels for affected communities to raise concerns 4. Alignment Screening - Minimum Social Safeguards: 6. Provide or cooperate in remediation inc., when appropriate | Applicable: ESRS 2-S3-3-27, AR 17, AR 18 AR 24, 28, AR 23 |
S3-4 | Taking action on material impacts on affected communities, and approaches to managing material risks and pursuing material opportunities related to affected communities, and effectiveness of those actions | S3-4-Taking action on material impacts on affected communities, and approaches to managing material risks and pursuing material opportunities related to affected communities, and effectiveness of those actions | Applicable: ESRS 2-S3-4-31, 32 (a), (c), (d), AR 28, AR 29, AR 31- AR 33, AR 36, AR 37, 33, AR 26, 34, AR 38- AR 40, AR 42, 35, 36, 38 |
S3-5 | Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | S3-5-Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities |
Social Standards Disclosure requirements | Section/ report | Additional information | |
ESRS S4 Consumers and end-users | |||
ESRS 2, SBM-2 | Interests and views of stakeholders | SBM-2 - Interests and Views of Stakeholders | Applicable: ESRS 2- S4.SBM-2-8 |
ESRS 2, SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model | SBM-3 - Material IROs and their Interaction with Strategy and Business Model | Applicable: ESRS 2- S4.SBM-3-10, 11 |
S4-1 | Policies related to consumers and end-users | S4-1-Policies related to consumers and end-users | Applicable: ESRS 2-S4-1, 15, 16, 17 |
S4-2 | Processes for engaging with consumers and end-users about impacts | S4-2-Processes for engaging with consumers and end-users about impacts | Applicable: ESRS 2-S4-2-20, 21 |
S4-3 | Processes to remediate negative impacts and channels for consumers and end-users to raise concerns | S4-3-Processes to remediate negative impacts and channels for consumers and end-users to raise concerns | Applicable: ESRS 2-S4-3-25 (b), (c), (d), 26 |
S4-4 | Taking action on material impacts on consumers and end-users, and approaches to managing material risks and pursuing material opportunities related to consumers and end-users, and effectiveness of those actions | S4-4-Taking action on material impacts on consumers and end-users, and approaches to managing material risks and pursuing material opportunities related to consumers and end-users, and effectiveness of those actions | Applicable: ESRS 2-S4-4-30, 31-(c), (d), 34, 35, 37 |
S4-5 | Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | S4-5-Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | Applicable: ESRS 2-S4-5-41 |
Disclosure Requirement | Data point | Sustainability Statement | Appendix | SFDR reference | Pillar 3 reference | Benchmark regulation reference | EU Climate Law reference |
ESRS 2 GOV-1 | 21 (d) | Board's gender diversity | x | x | ||
ESRS 2 GOV-1 | 21 (e) | Percentage of board members who are independent | x | |||
ESRS 2 GOV-4 | 30 | Statement on due diligence | x | |||
ESRS 2 SBM-1 | 40 (d) i | Involvement in activities related to fossil fuel activities | x | x | x | |
ESRS 2 SBM-1 | 40 (d) ii | Involvement in activities related to chemical production | x | x | ||
ESRS 2 SBM-1 | 40 (d) iii | Involvement in activities related to controversial weapons | x | x | ||
ESRS 2 SBM-1 | 40 (d) iv | Involvement in activities related to cultivation and production of tobacco | x | |||
ESRS E1-1 | 14 | Transition plan to reach climate neutrality by 2050 | x | |||
ESRS E1-1 | 16 (g) | Undertakings excluded from Paris- aligned Benchmarks | x | x | ||
ESRS E1-4 | 34 | GHG emission reduction targets | x | x | x | |
ESRS E1-5 | 38 | Energy consumption from fossil sources disaggregated by sources (only high climate impact sectors) | x | |||
ESRS E1-5 | 37 | Energy consumption and mix | x | |||
ESRS E1-5 | 40-43 | Energy intensity associated with activities in high climate impact sectors | x | |||
ESRS E1-6 | 44 | Gross Scope 1, 2, 3 and Total GHG emissions | x | x | x | |
ESRS E1-6 | 53-55 | Gross GHG emissions intensity | x | x | x | |
ESRS E1-7 | 56 | GHG removals and carbon credits | x | |||
ESRS E1-9 | 66 | Exposure of the benchmark portfolio to climate-related physical risks | x | |||
ESRS E1-9 | 66 (a),(c) | Disaggregation of monetary amounts by acute and chronic physical risk; Location of significant assets at material physical risk | x | |||
ESRS E1-9 | 67 (c) | Breakdown of the carrying value of its real estate assets by energy- efficiency classes | x | |||
ESRS E1-9 | 69 | Degree of exposure of the portfolio to climate-related opportunities | x | |||
ESRS E2-4 | 28 | Amount of each pollutant listed in Annex II of the E-PRTR Regulation emitted to air, water, and soil | x | |||
ESRS E3-1 | 9 | Water and marine resources | x | |||
ESRS E3-1 | 13 | Dedicated policy | x | |||
ESRS E3-1 | 14 | Sustainable oceans and seas | x | |||
ESRS E3-4 | 28 (c) | Total water recycled and reused. | x |
ESRS E3-4 | 29 | Total water consumption in m3 per net revenue on own operations | x | |||
ESRS 2- SBM 3 - E4 | 16 (a) i | Activities negatively affecting biodiversity sensitive areas | x | |||
ESRS 2- SBM 3 - E4 | 16 (b) | Material negative impacts with regards to land degradation, desertification or soil sealing | x | |||
ESRS 2- SBM 3 - E4 | 16 (c) | Operations that affect threatened species | x | |||
ESRS E4-2 | 24 (b) | Sustainable land / agriculture practices or policies | x | |||
ESRS E4-2 | 24 (c) | Sustainable oceans / seas practices or policies | x | |||
ESRS E4-2 | 24 (d) | Policies to address deforestation | x | |||
ESRS E5-5 | 37 (d) | Non-recycled waste | x | |||
ESRS E5-5 | 39 | Hazardous waste and radioactive waste | x | |||
ESRS 2- SBM3 - S1 | 14 (f) | Risk of incidents of forced labor | x | |||
ESRS 2- SBM3 - S1 | 14 (g) | Risk of incidents of child labor | x | |||
ESRS S1-1 | 20 | Human rights policy commitments | x | |||
ESRS S1-1 | 21 | Due diligence policies on issues addressed by the fundamental International Labor Organization Conventions 1 to 8 | x | |||
ESRS S1-1 | 22 | Processes and measures for preventing trafficking in human beings | x | |||
ESRS S1-1 | 23 | Workplace accident prevention policy or management system | x | |||
ESRS S1-3 | 32 (c) | Grievance/complaints handling mechanisms | x | |||
ESRS S1-14 | 88 (b),(c) | Number of fatalities and number and rate of work-related accidents | x | x | ||
ESRS S1-14 | 88 (e) | Number of days lost to injuries, accidents, fatalities, or illness | x | |||
ESRS S1-16 | 97 (a) | Unadjusted gender pay gap | x | x | ||
ESRS S1-16 | 97 (b) | Excessive CEO pay ratio | x | |||
ESRS S1-17 | 103 (a) | Incidents of discrimination | x | |||
ESRS S1-17 | 104 (a) | Non-respect of UNGPs on Business and Human Rights and OECD | x | x | ||
ESRS 2- SBM3 – S2 | 11 (b) | Significant risk of child labor or forced labor in the value chain | x | |||
ESRS S2-1 | 17 | Human rights policy commitments | x | |||
ESRS S2-1 | 18 | Policies related to value chain workers | x | |||
ESRS S2-1 | 19 | Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines | x | x | ||
ESRS S2-1 | 19 | Due diligence policies on issues addressed by the fundamental International Labor Organization Conventions 1 to 8 | x | |||
ESRS S2-4 | 36 | Human rights issues and incidents connected to its upstream and downstream value chain | x | |||
ESRS S3-1 | 16 | Human rights policy commitments | x |
ESRS S3-1 | 17 | Non-respect of UNGPs on Business and Human Rights, ILO principles or and OECD guidelines | x | x | ||
ESRS S3-4 | 36 | Human rights issues and incidents | x | |||
ESRS S4-1 | 16 | Policies related to consumers and end-users | x | |||
ESRS S4-1 | 17 | Non-respect of UNGPs on Business and Human Rights and OECD guidelines | x | x | ||
ESRS S4-4 | 35 | Human rights issues and incidents | x | |||
ESRS G1-1 | §10 (b) | United Nations Convention against Corruption | x | |||
ESRS G1-1 | §10 (d) | Protection of whistle- blowers | x | |||
ESRS G1-4 | §24 (a) | Fines for violation of anti-corruption and anti-bribery laws | x | x | ||
ESRS G1-4 | §24 (b) | Standards of anti- corruption and anti-bribery | x |
Metrics and Targets | |||||||||||||||||||||||||
Identification of Material Activities | ||||||||||||||||||||
6 | ||||||||||||||||||||
EU Taxonomy-defined Economic Activity | Description of the Group’s Activity | Environmental Objective |
Petrochemicals | ||
1) CCM 3.14 Manufacture of organic basic chemicals | Production of propylene | Climate Change Mitigation (CCM) |
2) CCM 3.17 Manufacture of plastics in primary form | Production of polypropylene | Climate Change Mitigation (CCM) |
3) CE 1.1 Manufacture of plastic packaging goods | Production of Biaxially Oriented Polypropylene (BOPP) films | Circular Economy (CE) |
Energy | ||
4) CCM 4.1 Electricity generation using solar photovoltaic technology | Construction and operation of large-scale electricity production facilities from solar energy using PV systems | Climate Change Mitigation (CCM) |
5) CCM 4.3 Electricity generation from wind power | Construction and operation of large-scale electricity production facilities from wind energy | Climate Change Mitigation (CCM) |
6) CCM 4.9 Transmission and distribution of electricity | Construction of a high-voltage 150 kV electricity transmission line connecting the Group’s PV projects to potential consumers | Climate Change Mitigation (CCM) |
7) CCM 4.10 Storage of electricity | Construction of battery energy storage systems and pumped hydropower storage facilities to store electricity | Climate Change Mitigation (CCM) |
8) CCM 4.29 Electricity generation from fossil gaseous fuels | Production of electricity from natural gas-fired units | Climate Change Mitigation (CCM) |
Refining, Supply & Trading | ||
9) CCM 6.10 Sea and coastal freight water transport, vessels for port operations and auxiliary activities | Marine and ship transport services of bulk liquids or gases by tankers | Climate Change Mitigation (CCM) |
Electromobility Services | ||
10) CCM 6.15 Infrastructure enabling low- carbon road transport and public transport | Construction and operation of EV charging stations | Climate Change Mitigation (CCM) |
Other Activities | ||
11) CCM 7.6 Installation, maintenance and repair of renewable energy technologies | Small-scale PV systems installed on-site as technical buildings systems in several Group’s facilities e.g., rooftop PV systems | Climate Change Mitigation (CCM) |
12) CCM 7.7 Acquisition and ownership of buildings | Ownership of buildings or properties | Climate Change Mitigation (CCM) |
13) CCM 8.1 Data processing, hosting and related activities | Operation of data centres | Climate Change Mitigation (CCM) |
14) CCM 8.2 Data-driven solutions for GHG emissions reductions | The use of energy modelling, optimization, and real-time data analytics solutions that enables GHG emissions reductions by evaluating energy performance, providing actionable insights, and consolidating data from various systems | Climate Change Mitigation (CCM) |
15) CE 4.1 Provision of IT/OT data-driven solutions | Deployment of advanced asset performance management solutions that enable real-time monitoring, data collection, and analysis of asset health and performance. These tools leverage AI- driven analytics to identify inefficiencies, predict potential failures, and provide early warnings to optimize maintenance activities and improve operational efficiency | Circular Economy (CE) |
EU Taxonomy-defined Economic Activity | SCC Met?* | Rationale for meeting or not meeting the SCC | DNSH Met?* |
CCM 4.1 Electricity generation using solar photovoltaic technology: Construction and operation of large-scale electricity production facilities from solar energy using PV systems | ✔ | The Group generates electricity using solar PV systems, including operational PV parks and ongoing projects under construction. | ✔ |
CCM 4.3 Electricity generation from wind power: Construction and operation of large-scale electricity production facilities from wind energy | ✔ | The Group generates electricity from wind power, including operational wind farms and ongoing projects under construction. | ✔ |
CCM 4.10 Storage of electricity: Construction of battery energy storage systems and pumped hydropower storage facilities to store electricity | ✔ | The Group is involved in the construction of electricity storage facilities. | ✔ |
CCM 4.29 Electricity generation from fossil gaseous fuel | ✘ | The Group’s production of electricity from natural gas-fired units did not meet the GHG emissions thresholds (neither the Life-cycle GHG emissions nor the the direct GHG emissions of the activity) | -- |
CCM 8.1 Data processing, hosting and related activities: Operation of data center | ✘ | The Group’s data center activities have not been verified by an independent third party against the required practices, and the cooling systems use non- compliant refrigerants (R-407c with GWP of 1,774). | -- |
Minimum Safeguards Topics | HELLENiQ ENERGY Disclosures |
Human Rights | • 2024 GRI Sustainability Standards: 2-23, 2-27, 406-1, 409-1, 407-1, 408-1, 410-1, 414-1, 414-2 • 2024 UNGC Communication of Progress Report: Human Rights and Labour • 2025 Annual Financial Report - C.1 Sustainability Statement: GOV-4 – Statement on Due Diligence, IRO-1 - Description of the Processes to Identify and Assess Material IROs ‘B.1 Ιmpact Μateriality – "Inside-out" Approach’, S1-3, S1-17, S3-2, S3-3, S4-3, ESRS S1 – Own Workforce ‘Metrics and Targets’, ESRS S3 – Affected Communities ‘Metrics and Targets’, ESRS S4 – Consumers and End-Users ‘Metrics and Targets’ |
Corruption | • 2024 GRI Sustainability Standards: 2-23, 2-27, 205-1, 205-2, 205-3 • 2024 UNGC Communication of Progress Report: Anti-corruption • 2025 Annual Financial Report - C.1 Sustainability Statement: GOV-4 – Statement on Due Diligence ‘Corruption’ |
Taxation | • 2024 GRI Sustainability Standards: 2-27, 207-1, 207-2, 207-3, 207-4 |
Fair Competition | • 2024 GRI Sustainability Standards: 2-23, 2-27, 206-1 • 2025 Annual Financial Report - C.1 Sustainability Statement: GOV-4 – Statement on Due Diligence ‘Identifying, Assessing, and Remediating Negative Impacts’ |
Financial year | 2025 | Breakdown by environmental objectives of Taxonomy aligned activities | |||||||||||||
KPI | Total | Proportion of Taxonomy eligible activities | Taxonomy aligned activities | Proportion of Taxonomy aligned activities | Climate Change Mitigation | Climate Change Adaptation | Water | Circular Economy | Pollution | Biodiversity | Proportion of enabling activities | Proportion of transitional activities | Not assessed activities considered non-material | Taxonomy aligned activities in previous financial year (2024) | Proportion of Taxonomy aligned activities in previous financial year (2024)* |
€ million | % | € million | % | % | % | % | % | % | % | % | % | % | € million | % | |
Turnover | 11,614.64 | 0.62% | 72.23 | 0.62% | 0.62% | —% | —% | —% | —% | —% | —% | —% | 4.04% | 58.66 | 0.46% |
CapEx | 574.25 | 27.65% | 148.39 | 25.84% | 25.84% | —% | —% | —% | —% | —% | 1.27% | —% | 4.93% | 155.79 | 35.86% |
OpEx | 171.05 | 34.54% | 19.11 | 11.17% | 11.17% | —% | —% | —% | —% | —% | —% | —% | 1.62% | 7.16 | 7.21% |
Reported KPI | Turnover | ||||||||||||
Financial year | 2025 | Environmental objectives of Taxonomy aligned activities | |||||||||||
Economic Activities | Code | Taxonomy eligible KPI (Proportion of Taxonomy eligible Turnover) | Taxonomy aligned KPI (monetary value of Turnover) | Taxonomy aligned KPI (Proportion of Taxonomy aligned Turnover) | Climate Change Mitigation | Climate Change Adaptation | Water | Circular Economy | Pollution | Biodiversity | Enabling activity | Transitional activity | Proportion of Taxonomy aligned in Taxonomy eligible |
% | € million | % | % | % | % | % | % | % | (E where applicable) | (T where applicable) | % | ||
Electricity generation using solar photovoltaic technology | CCM 4.1 | 0.40% | 46.53 | 0.40% | 0.40% | -% | -% | -% | -% | -% | — | — | 100.00% |
Electricity generation from wind power | CCM 4.3 | 0.22% | 25.70 | 0.22% | 0.22% | -% | -% | -% | -% | -% | — | — | 100.00% |
Storage of electricity | CCM 4.10 | —% | 0.00 | —% | —% | -% | -% | -% | -% | -% | E | — | —% |
Sum of alignment per objective | 0.62% | -% | -% | -% | -% | -% | |||||||
Total KPI (Turnover) | 0.62% | 72.23 | 0.62% | 0.62% | -% | -% | -% | -% | % | —% | — | 99.99% | |
Reported KPI | CapEx | ||||||||||||
Financial year | 2025 | Environmental objectives of Taxonomy aligned activities | |||||||||||
Economic Activities | Code | Taxonomy eligible KPI (Proportion of Taxonomy eligible CapEx) | Taxonomy aligned KPI (monetary value of CapEx) | Taxonomy aligned KPI (Proportion of Taxonomy aligned CapEx) | Climate Change Mitigation | Climate Change Adaptation | Water | Circular Economy | Pollution | Biodiversity | Enabling activity | Transitional activity | Proportion of Taxonomy aligned in Taxonomy eligible |
% | € million | % | % | % | % | % | % | % | (E where applicable) | (T where applicable) | % | ||
CCM 4.1 | 3.69% | 20.86 | 3.63% | 3.63% | -% | -% | -% | -% | -% | —% | —% | 98.52% | |
Electricity generation from wind power | CCM 4.3 | 20.94% | 120.26 | 20.94% | 20.99% | -% | -% | -% | -% | -% | —% | —% | 100.00% |
Storage of electricity | CCM 4.10 | 3.02% | 7.27 | 1.27% | 1.27% | -% | -% | -% | -% | -% | E | —% | 41.88% |
Sum of alignment per objective | 25.84% | -% | -% | -% | -% | -% | |||||||
Total KPI (CapEx) | 27.65% | 148.39 | 25.84% | 25.84% | -% | -% | -% | -% | % | 1.27% | —% | 93.45% | |
Reported KPI | OpEx | ||||||||||||
Financial year | 2025 | Environmental objectives of Taxonomy aligned activities | |||||||||||
Economic Activities | Code | Taxonomy eligible KPI (Proportion of Taxonomy eligible OpEx) | Taxonomy aligned KPI (monetary value of OpEx) | Taxonomy aligned KPI (Proportion of Taxonomy aligned OpEx) | Climate Change Mitigation | Climate Change Adaptation | Water | Circular Economy | Pollution | Biodiversity | Enabling activity | Transitional activity | Proportion of Taxonomy aligned in Taxonomy eligible |
% | € million | % | % | % | % | % | % | % | (E where applicable) | (T where applicable) | % | ||
CCM 4.1 | 8.26% | 14.13 | 8.26% | 8.26% | —% | —% | —% | —% | —% | —% | —% | 100.00% | |
Electricity generation from wind power | CCM 4.3 | 2.91% | 4.98 | 2.91% | 2.91% | —% | —% | —% | —% | —% | —% | —% | 100.00% |
Production of electricity from natural gas-fired units | CCM 4.29 | 7.55% | — | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% |
Operation of data centers | CCM 8.1 | 15.82% | — | —% | —% | —% | —% | —% | —% | —% | — | — | —% |
Sum of alignment per objective | 11.17% | —% | —% | —% | —% | —% | |||||||
Total KPI (OpEx) | 34.54% | 19.11 | 11.17% | 11.17% | —% | —% | —% | —% | —% | —% | —% | 32.34% | |
2025 | 2024 | |||||
Total Reporting Group | HELLENiQ PETROLEUM S.A | Subsidiaries* | Total Reporting Group | HELLENiQ PETROLEUM S.A | Subsidiaries* | |
Total energy consumption (MWh) | 17,170,370 | 14,296,050 | 2,874,320 | 15,208,669 | 15,079,160 | 129,510 |
a) Total energy consumption from fossil sources (MWh) | 16,772,135 | 13,940,222 | 2,831,913 | 14,865,512 | 14,768,606 | 96,905 |
b) Total energy consumption from nuclear sources (MWh) | 4,135 | — | 4,135 | 12,994 | 8,185 | 4,808 |
c) Total energy consumption from renewable sources (MWh) | 394,320 | 355,828 | 38,492 | 330,164 | 302,368 | 27,795 |
c.i. Fuel consumption from renewable sources (MWh) | 12 | — | 12 | 189 | — | 189 |
c.ii. Consumption of purchased or acquired electricity, heat, steam, and cooling from renewable sources(MWh) | 390,076 | 355,828 | 34,248 | 328,515 | 302,368 | 26,147 |
c.iii. Consumption of self-generated non-fuel renewable energy (MWh) | 4,025 | 0 | 4,025 | 1,459 | — | 1,459 |
Share of fossil sources in total energy consumption (%) | 97.7% | 97.5% | 98.5% | 97.7% | 97.9% | 74.8% |
Share of consumption from nuclear in total energy consumption (%) | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 3.7% |
Share of consumption from renewables in total energy consumption (%) | 2.3% | 2.5% | 1.3% | 2.2% | 2.0% | 21.5% |
Total energy consumption from fossil sources (MWh) | 16,772,135 | 13,940,222 | 2,831,913 | 14,865,512 | 14,768,606 | 96,905 |
Fuel consumption from coal and coal products (MWh) | — | — | — | — | — | — |
Fuel consumption from crude oil and petroleum products (MWh) | 12,384,570 | 12,339,738 | 44,832 | 12,991,057 | 12,956,843 | 34,215 |
Fuel consumption from natural gas (MWh) | 3,880,175 | 1,147,719 | 2,732,456 | 1,317,815 | 1,303,779 | 14,036 |
Fuel consumption from other fossil sources (MWh) | — | — | — | — | — | — |
Consumption of purchased or acquired electricity, heat, steam, or cooling from fossil sources (MWh) | 507,390 | 452,766 | 54,625 | 556,641 | 507,985 | 48,655 |
Non-renewable energy production (MWh) | 206,921,565 | 206,921,565 | — | 213,595,668 | 213,595,668 | — |
Renewable energy production (MWh) | 780,665 | — | 780,665 | 696,734 | — | 696,734 |
Energy Intensity | 2025 | 2024 | % 2025/ 2024 |
Energy intensity ratio (total energy consumption/net revenue from activities in high climate impact sectors) (MWh/ 000' €) | 1.48 | 1.19 | 24.0% |
Total net revenue from activities in high climate impact sectors (000' €) | 11,611,246 | 12,765,334 | (9.0)% |
Net revenue breakdown | Amounts in 000' € |
Total net revenue from activities in high climate impact sectors | 11,611,246 |
Net revenue from activities other than in high climate impact sectors | 3,397 |
Total net revenue | 11,614,643 |
Scope 1 GHG Emissions (tnCO2e) | ||||
Base year (2019) | 2025 | 2024 | % 2025 / 2024 | |
HELLENiQ PETROLEUM S.A | 3,371,644 | 3,673,158 | 3,964,619 | (7)% |
Subsidiaries* | 6,735 | 555,507 | 11,934 | 4555% |
Total Reporting Group | 3,378,379 | 4,228,665 | 3,976,553 | 6% |
GHG emissions substances - Scope 1 (tCO2e) | Total Reporting Group | HELLENiQ PETROLEUM S.A | Subsidiaries* |
CO2 | 4,218,963 | 3,663,456 | 555,507 |
CH4 | 1,570 | 1,570 | 0 |
N2O | 4,666 | 4,666 | 0 |
HFCs | 3,465 | 3,465 | — |
PFCs | — | — | — |
SF6 | — | — | — |
NF3 | — | — | — |
Total direct emissions | 4,228,665 | 3,673,158 | 555,507 |
Scope 2 GHG Emissions (tnCO2e) | ||||
Electricity Consumption at facilities (Market based) | Base year (2019) | 2025 | 2024 | % 2025 / 2024 |
HELLENiQ PETROLEUM S.A | 796,961 | 166,118 | 225,763 | (26)% |
Subsidiaries* | 42,866 | 33,330 | 35,281 | (6)% |
Total Reporting Group | 839,827 | 199,449 | 261,044 | (24)% |
Scope 2 GHG Emissions (tnCO2e) | ||||
Electricity Consumption at facilities (Location based) | Base year (2019) | 2025 | 2024 | % 2025/ 2024 |
HELLENiQ PETROLEUM S.A | N/A | 257,169 | 299,398 | (14)% |
Subsidiaries* | N/A | 35,964 | 35,334 | 2% |
Total Reporting Group | N/A | 293,133 | 334,732 | (12)% |
Significant scope 3 GHG emissions (tnCO2e) | |||||
Base year (2019) | 2025 | 2024 | % 2025 / 2024 | ||
Total Reporting Group | N/A | 53,876,681 | 51,411,449 | 5% | |
Category 1: Purchased goods and services | N/A | 8,050,851 | 7,812,533 | 3% | |
Category 3: Fuel and energy-related Activities (not included in Scope1 or Scope 2) | N/A | 260,611 | 187,888 | 39% | |
Category 4: Upstream transportation and distribution | N/A | 472,370 | 334,622 | 41% | |
Category 5: Waste generated in operations | N/A | 1,717 | 1,283 | 34% | |
Category 9: Downstream transportation and distribution | N/A | 220,926 | 263,172 | (16)% | |
Category 10: Processing of sold products | N/A | 1,062,203 | 1,042,505 | 2% | |
Category 11: Use of sold product | N/A | 43,037,926 | 40,584,091 | 6% | |
Category 12: End-of-life treatment of sold products | N/A | 401,506 | 400,874 | 0.16% | |
Category 14: Franchises | N/A | 18,304 | 30,889 | (41)% | |
Category 15: Investments | N/A | 350,266 | 753,592 | (54)% |
Total GHG Emissions (tnCO2 e) | ||||
Base year (2019) | 2025 | 2024 | % 2025/ 2024 | |
Total Reporting Group (market-based approach) | N/A | 58,304,794 | 55,649,046 | 4.77% |
Total Reporting Group (location-based approach) | N/A | 58,398,479 | 55,722,734 | 4.80% |
2025 | 2024 | % 2025 / 2024 | |||||
Pollutant (tn) | HELLENiQ PETROLEUM S.A | Subsidiaries* | Total Reporting Group | HELLENiQ PETROLEUM S.A | Subsidiaries* | Total Reporting Group | Fluctuation |
SOx/SO2 | 2,853 | 8.78 | 2,861 | 2,967 | 5.68 | 2,973 | (4)% |
NOx/NO2 | 2,457 | 73.4 | 2,530 | 2,557 | 3.76 | 2,561 | (1)% |
PM10 | 115 | 0.31 | 115 | 121 | 0.21 | 121 | (5)% |
NMVOC | 1,205 | 339 | 1,544 | 1,255 | 352 | 1,607 | (4)% |
Cd | 0.154 | — | 0.154 | 0.100 | — | 0.100 | 54% |
As | 0.043 | — | 0.043 | 0.040 | — | 0.040 | 8% |
Cr | 0.206 | — | 0.206 | 0.200 | — | 0.200 | 3% |
Cu | 0.361 | — | 0.361 | 0.270 | — | 0.270 | 34% |
Hg | 0.125 | — | 0.125 | 0.073 | — | 0.073 | 71% |
Ni | 3.440 | — | 3.440 | 4.487 | — | 4.487 | (23)% |
Pb | 0.580 | — | 0.580 | 0.330 | — | 0.330 | 76% |
Zn | 3.816 | — | 3.816 | 7.450 | — | 7.450 | (49)% |
Benzene | 12.431 | — | 12.431 | 13.690 | — | 13.690 | (9)% |
Other (HCN) | 4.63 | — | 4.63 | — | — | — | —% |
2025 | 2024 | % 2025 / 2024 | |||||
Pollutant (tn) | HELLENiQ PETROLEUM S.A | Subsidiaries* | Total Reporting Group | HELLENiQ PETROLEUM S.A | Subsidiaries* | Total Reporting Group | Fluctuation |
As | 0.07 | — | 0.07 | 0.02 | — | 0.02 | 252% |
Ni | 0.14 | — | 0.14 | 0.04 | — | 0.04 | 243% |
Zn | 0.43 | — | 0.43 | 0.36 | — | 0.36 | 20% |
Phenols | 2.85 | — | 2.85 | 2.14 | — | 2.14 | 33% |
TOC | 109.89 | — | 109.89 | 92.56 | — | 92.56 | 19% |
Hg | 0.0014 | — | 0.0014 | 0.0009 | — | 0.0009 | 56% |
Water Consumption (m3) | |||
2025 | 2024 | % 2025 / 2024 | |
HELLENiQ PETROLEUM S.A. | 6,673,912 | 8,241,409 | (19)% |
Subsidiaries* | 481,181 | 227,205 | 112% |
Total water consumption in areas at water risk | 7,088,577 | 8,302,891 | (15)% |
Total Reporting Group | 7,155,093 | 8,468,614 | (16)% |
Water recycled & reused (m3) | |||
2025 | 2024 | % 2025 / 2024 | |
HELLENiQ PETROLEUM S.A. | 2,222,156 | 2,672,776 | (17)% |
Subsidiaries* | 3,776 | 250 | 1410% |
Total Reporting Group | 2,225,932 | 2,673,026 | (17)% |
2025 | 2024 | % 2025 / 2024 | |||||
Waste Streams (tn) | HELLENiQ PETROLEUM S.A | Subsidiaries* | Total Reporting Group | HELLENiQ PETROLEUM S.A | Subsidiaries* | Total Reporting Group | Fluctuation |
Total amount of waste generated | 31,590 | 7,279 | 38,869 | 21,411 | 6,047 | 27,465 | 41% |
Hazardous (Total) | 21,594 | 1,169 | 22,763 | 15,873 | 2,136 | 18,009 | 26% |
Non-hazardous (Total) | 9,996 | 6,110 | 16,106 | 5,545 | 3,910 | 9,456 | 70% |
Total weight of waste diverted from disposal, based on disposal method (R) | 30,825 | 5,172 | 35,996 | 21,351 | 2,666 | 24,017 | 50% |
Reuse –hazardous | — | 80.98 | 80.98 | 91 | 128 | 219 | (63)% |
Reuse – Non-hazardous | — | — | — | — | 190 | 190 | —% |
Recycling – Hazardous | 14,476 | 588 | 15,063 | 9,524 | 481 | 10,005 | 51% |
Recycling – Non-hazardous | 1,040 | 4,330 | 5,370 | 1,181 | 1,629 | 2,864 | 87% |
Recovery – Hazardous | 7,119 | 159 | 7,277 | 6,250 | 133 | 6,384 | 14% |
Recovery – Non-hazardous | 8,191 | 13.89 | 8,205 | 4,304 | 50.64 | 4,355 | 88% |
Total weight of waste destined for final disposal, by disposal method (D) | 765.34 | 2,107 | 2,873 | 67.57 | 3,381 | 3,448 | (17)% |
Incineration – Hazardous | 0.04 | 103 | 103 | 0.04 | 12.89 | 12.93 | 700% |
Incineration – Non-hazardous | — | 5.73 | 5.73 | — | 0.16 | 0.16 | 3479% |
Final disposal (e.g. landfill, thermal desorption, etc.) – Hazardous | 0.02 | 7.21 | 7.23 | 7.49 | 59.63 | 67.12 | (89)% |
Final disposal (e.g. landfill, thermal desorption, etc.) – Non- hazardous | 765 | 1,615 | 2,381 | 60.04 | 1,987 | 2,047 | 16% |
Other ways of disposal (hazardous) | — | 231 | 231 | — | 1,321 | 1,321 | (83)% |
Other means of disposal (non- hazardous) | — | 145 | 145 | — | — | — | 100% |
Strategy | Strategy | ||||||||||||||||
Impacts Risk and Opportunity Management | Impact, Risk and Opportunity Management | ||||||||||||||||
Metrics and Targets | Metrics and Targets | ||||||||||||||||
Strategy | |||||||||||||||||
Impact, Risk and Opportunity Management | |||||||||||||||||
Metrics and Targets | |||||||||||||||||
Gender | Number of Employees in 2025 (Head Count) | Number of Employees in 2024 (Head Count) |
Male | 3,258 | 2,965 |
Female | 934 | 769 |
Total Employees | 4,192 | 3,734 |
Female | Male | Total | |||
Number of permanent employees (headcount) | |||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
917 | 751 | 3,184 | 2,883 | 4,101 | 3,634 |
Number of temporary employees (headcount) | |||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
17 | 20 | 74 | 80 | 91 | 100 |
Number of non-guaranteed hours employees (headcount) | |||||
— | — | — | |||
Coverage by collective agreement | Social dialogue | |||
Coverage percentage | Employees — EEA (for countries with > 50 employees representing > 10% of total workforce) | Representation in the workplace (only for the EEA) (for countries with > 50 employees representing > 10% of the total workforce) | ||
2025 | 2024 | 2025 | 2024 | |
0-19 % | ||||
20-39 % | ||||
40-59 % | ||||
60-79 % | Greece | Greece | ||
80-100 % | Greece | Greece | ||
Gender at top management level | Number | Percentage (%) | ||
2025 | 2024 | 2025 | 2024 | |
Female | 3 | 4 | 9 | 11 |
Male | 32 | 32 | 91 | 89 |
Age group | Number | Percentage (%) | ||
2025 | 2024 | 2025 | 2024 | |
Under 30 years old | 198 | 145 | 5 | 4 |
30-50 years old | 2,788 | 2,364 | 66 | 63 |
Over 50 years old | 1,206 | 1,225 | 29 | 33 |
Gender | % of employees that participated in regular performance and career development reviews | |
2025 | 2024 | |
Female | 98 | 93 |
Male | 99 | 98 |
Total | 99 | 191 |
Gender | Average number of training hours per employee | |
2025 | 2024 | |
Female | 20.4 | 29.4 |
Male | 37.4 | 43.6 |
Total | 33.6 | 40.7 |
Health and Safety Metrics | HELLENiQ PETROLEUM S.A. | EKO/HQ | SUBSIDIARIES * | GROUP | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
The percentage of people in its own workforce who are covered by the undertaking’s health and safety management system based on legal requirements and/ or recognised standards or guidelines (%) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Number of fatalities in own workforce as result of work-related injuries and work-related ill health (n) | — | — | — | — | — | — | — | — |
Number of fatalities as result of workrelated injuries and work-related ill health of other workers working on undertaking's sites (n) | — | — | — | — | — | — | — | — |
Number of recordable work-related accidents for own workforce (n) | 16 | 15 | 0 | 2 | 10 | 1 | 26 | 18 |
Rate of recordable work-related accidents for own workforce | 4.09 | 4.10 | 0.00 | 1.44 | 5.66 | 0.58 | 3.73 | 2.66 |
Number of cases of recordable work-related ill health of employees (n) | — | — | — | — | — | — | — | — |
Number of days lost to work-related injuries and fatalities from work-related accidents, work-related ill health and fatalities from ill health related to employees (n) | 318 | 222 | 0 | 66 | 299 | 0 | 617 | 288 |
Gender | % of employees who are entitled to take leave for family-related reasons | % of employees per gender who took leave for family-related reasons | ||
2025 | 2024 | 2025 | 2024 | |
Female | 100 | 100 | 13 | 13 |
Male | 100 | 100 | 11 | 9 |
ESRS G1 – Business Conduct | ||||||||
Impact, Risk and Opportunity Management | ||||||||
Metrics and Targets | ||||||||
Entity Specific Disclosures – Cybersecurity Risks | ||||||||
Impact, Risk and Opportunity Management | ||||||||
Metrics and Targets | ||||||||
Training Program Title | Implementation Date | Number of participants | Description/ Objective |
Regulatory Compliance Training | 16/1/2025 | 11 | Technical Personnel (Aspropyrgos) |
Training on the Code of Conduct & Whistleblowing Policy | 27/06/2025 | 17 | Internal Audit Division |
Regulatory Compliance Awareness | 08/07/2025 | 61 | Group Employees |
Training on Regulatory Compliance | 16 & 21/07/2025 | 207 | Technical Personnel – South Region |
Training on Regulatory Compliance | 09/09/2025 | 91 | Technical Personnel (Aspropyrgos) |
Regulatory Compliance Awareness | 05/10/2025 | 84 | Technical Personnel – Northern Region |
Shareholding Structure | |||
Shareholder | Number of Shares | Share (%) | Voting Rights |
Paneuropean Oil & Industrial Holdings SA | 123,510,479 | 40.41 | 123,510,479 |
Hellenic Republic (HCAP) 28 | 95,301,987 | 31.18 | 95,301,987 |
Private & Institutional investors | 86,822,719 | 28.41 | 86,822,719 |
Total Shares | 305,635,185 | 100.00 | 305,635,185 |
Spilios Livanos | Andreas Shiamishis | Georgios Alexopoulos |
Chairman | Chief Executive Officer | Deputy Chief Executive Officer and General Manager, Group Strategic Planning & New Activities |
Directors | Spilios Livanos, Chairman - Non-Executive Member | |
Andreas Shiamishis, Chief Executive Officer - Executive Member | ||
Georgios Alexopoulos, Deputy Chief Executive Officer - Executive Member | ||
Iordanis Aivazis, Senior Independent Director - Independent Non-Executive Member | ||
Theodoros-Achilleas Vardas - Non-Executive Member | ||
Nikolaos Vrettos - Independent Non-Executive Member | ||
Stavroula Kampouridou - Independent Non-Executive Member | ||
Constantinos Mitropoulos - Independent Non-Executive Member | ||
Anna Rokofyllou - Non-Executive Member | ||
Panagiotis Tridimas - Independent Non-Executive Member | ||
Alkiviadis-Constantinos Psarras - Non-Executive Member | ||
Registered Office | 8A Chimarras Str | |
GR 151 25 - Marousi | ||
General Commercial Registry | 000296601000 |
Andreas Shiamishis | Vasileios Tsaitas | Stefanos Papadimitriou |
Chief Executive Officer | Chief Financial Officer | Accounting Director |
As at | |||
Note | 31 December 2025 | 31 December 2024 | |
Αssets | |||
Non-current assets | |||
Property, plant and equipment | 6 | ||
Right-of-use assets | 7 | ||
Intangible assets | 8 | ||
Investments in associates and joint ventures | 9 | ||
Deferred income tax assets | 19 | ||
Investment in equity instruments | 3 | ||
Derivative financial instruments | 23 | ||
Loans, advances and long term assets | 10 | ||
Current assets | |||
Inventories | 11 | ||
Trade and other receivables | 12 | ||
Income tax receivable | 29 | ||
Derivative financial instruments | 23 | ||
Cash and cash equivalents | 13 | ||
Total assets | |||
Equity | |||
Share capital and share premium | 14 | ||
Reserves | 15 | ||
Retained Earnings | |||
Equity attributable to the owners of the parent | |||
Non-controlling interests | |||
Total equity | |||
Liabilities | |||
Non- current liabilities | |||
Interest bearing loans and borrowings | 17 | ||
Lease liabilities | 18 | ||
Deferred income tax liabilities | 19 | ||
Retirement benefit obligations | 20 | ||
Derivative financial instruments | 23 | ||
Provisions | 21 | ||
Other non-current liabilities | 22 | ||
Current liabilities | |||
Trade and other payables | 16 | ||
Derivative financial instruments | 23 | ||
Income tax payable | |||
Interest bearing loans and borrowings | 17 | ||
Lease liabilities | 18 | ||
Dividends payable | 31 | ||
Total liabilities | |||
Total equity and liabilities | |||
As at | |||
Note | 31 December 2025 | 31 December 2024 | |
Assets | |||
Non-current assets | |||
Property, plant and equipment | 977 | 1,121 | |
Right-of-use assets | 7 | 6,620 | 7,165 |
Intangible assets | 13 | 1 | |
Investments in subsidiaries, associates and joint ventures | 9 | 2,110,996 | 1,780,538 |
Deferred income tax assets | 8,968 | 8,623 | |
Loans, advances and long term assets | 10 | 167,174 | 152,852 |
2,294,748 | 1,950,300 | ||
Current assets | |||
Trade and other receivables | 12 | 129,728 | 426,176 |
Income tax receivables | 2,407 | 3,502 | |
Cash and cash equivalents | 6,483 | 3,714 | |
138,618 | 433,392 | ||
Total assets | 2,433,365 | 2,383,692 | |
Equity | |||
Share capital and share premium | 14 | 1,020,081 | 1,020,081 |
Reserves | 15 | 327,446 | 313,411 |
Retained Earnings | 968,247 | 950,276 | |
Total equity | 2,315,774 | 2,283,768 | |
Liabilities | |||
Non-current liabilities | |||
Lease liabilities | 18 | 3,238 | 4,839 |
Other Long Term Liabilities | — | 890 | |
3,238 | 5,729 | ||
Current liabilities | |||
Trade and other payables | 47,789 | 27,231 | |
Income tax payable | 1,279 | 2,021 | |
Lease liabilities | 18 | 3,557 | 2,659 |
Dividends payable | 31 | 61,728 | 62,284 |
114,353 | 94,195 | ||
Total liabilities | 117,591 | 99,924 | |
Total equity and liabilities | 2,433,365 | 2,383,692 | |
For the year ended | |||
Note | 31 December 2025 | 31 December 2024 | |
Revenue from contracts with customers | 5 | ||
Cost of sales | 24 | ( | ( |
Gross profit / (loss) | |||
Selling and distribution expenses | 24 | ( | ( |
Administrative expenses | 24 | ( | ( |
Exploration and development expenses | 25 | ( | ( |
Other operating income and other gains | 26 | ||
Other operating expense and other losses | 26 | ( | ( |
Operating profit / (loss) | |||
Finance income | 27 | ||
Finance expense | 27 | ( | ( |
Lease finance cost | 18, 27 | ( | ( |
Currency exchange gains / (losses) | 28 | ( | |
Share of profit / (loss) of investments in associates and joint ventures | 9 | ( | ( |
Profit / (loss) before income tax | |||
Income tax (expense) / credit | 29 | ( | ( |
Profit / (loss) for the period | |||
Profit / (loss) attributable to: | |||
Owners of the parent | |||
Non-controlling interests | |||
Other comprehensive income / (loss): | |||
Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax): | |||
Actuarial gains / (losses) on defined benefit pension plans | ( | ( | |
Changes in the fair value of equity instruments | |||
( | ( | ||
Other comprehensive income / (loss) that may be reclassified subsequently to profit or loss (net of tax): | |||
Share of other comprehensive income / (loss) of associates | 15 | ||
Fair value gains / (losses) on cash flow hedges | 15 | ||
Amounts reclassified to profit or loss | 15 | ||
Currency translation differences and other movements | ( | ||
Other comprehensive income / (loss) for the period, net of tax | |||
Total comprehensive income / (loss) for the period | |||
Total comprehensive income / (loss) attributable to: | |||
Owners of the parent | |||
Non-controlling interests | |||
Εarnings / (losses) per share (expressed in Euro per share) | 30 | ||
For the year ended | |||
Note | 31 December 2025 | 31 December 2024 | |
Revenue from contracts with customers | 44,081 | 39,894 | |
Cost of sales | (40,630) | (36,267) | |
Gross profit / (loss) | 3,451 | 3,627 | |
Administrative expenses | (7,297) | (9,336) | |
Other operating income and other gains | 26 | 35,193 | 134,722 |
Other operating expense and other losses | 26 | (51,354) | (32,128) |
Operating profit /(loss) | (20,007) | 96,885 | |
Finance income | 13,593 | 14,631 | |
Finance expense | (62) | (36) | |
Lease finance cost | (263) | (314) | |
Currency exchange gain / (loss) | 17 | (12) | |
Dividend income | 31 | 268,586 | 323,322 |
Profit / (loss) before income tax | 261,864 | 434,476 | |
Income tax (expense) / credit | 29 | (1,656) | (2,235) |
Profit / (loss) for the period | 260,208 | 432,241 | |
Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax): | |||
Actuarial gains / (losses) on defined benefit pension plans | 15 | (3,336) | (839) |
Other comprehensive income / (loss) for the year, net of tax | (3,336) | (839) | |
Total comprehensive income / (loss) for the period | 256,872 | 431,402 | |
Attributable to owners of the Parent | |||||||
Note | Share Capital & Share premium | Reserves | Retained Earnings | Total | Non- controlling Interest | Total Equity | |
Balance at 1 January 2024 | |||||||
Other comprehensive income / (loss) | — | — | ( | ||||
Profit / (loss) for the period | — | — | |||||
Total comprehensive income / (loss) for the period | — | ||||||
Share of acquisition of non-controlling interest in subsidiary | 15 | — | — | — | — | ( | ( |
Transfers to statutory and tax reserves | 15 | — | ( | — | — | ||
Dividends to non-controlling interests | — | — | — | — | ( | ( | |
Dividends | 31 | — | — | ( | ( | — | ( |
Other equity movements | — | — | ( | ( | — | ( | |
Balance as at 31 December 2024 | |||||||
Balance at 1 January 2025 | |||||||
Other comprehensive income / (loss) | — | — | — | ||||
Profit / (loss) for the period | — | — | |||||
Total comprehensive income / (loss) for the period | — | ||||||
Transfers to statutory and tax reserves | 15 | — | ( | — | — | ||
Dividends to non-controlling interests | — | — | — | — | ( | ( | |
Dividends | 31 | — | — | ( | ( | — | ( |
Share based payments | — | — | — | ||||
Other equity movements | — | — | ( | ( | — | ( | |
Balance as at 31 December 2025 | |||||||
Note | Share Capital & Share premium | Reserves | Retained Earnings | Total | |
Balance at 1 January 2024 | 1,020,081 | 292,638 | 784,155 | 2,096,874 | |
Other comprehensive income / (loss) | — | (839) | — | (839) | |
Profit / (loss) for the period | — | — | 432,241 | 432,241 | |
Total comprehensive income / (loss) for the period | — | (839) | 432,241 | 431,402 | |
Transfers to statutory and tax reserves | 15 | — | 21,612 | (21,612) | — |
Dividends | 31 | — | — | (244,508) | (244,508) |
Balance as at 31 December 2024 | 1,020,081 | 313,411 | 950,276 | 2,283,768 | |
Balance at 1 January 2025 | 1,020,081 | 313,411 | 950,276 | 2,283,768 | |
Other comprehensive income / (loss) | — | (3,336) | — | (3,336) | |
Profit / (loss) for the period | — | — | 260,208 | 260,208 | |
Total comprehensive income / (loss) for the period | — | (3,336) | 260,208 | 256,872 | |
Transfers to statutory and tax reserves | 15 | — | 13,008 | (13,008) | — |
Dividends | 31 | — | — | (229,229) | (229,229) |
Share based payments | 15 | — | 4,363 | — | 4,363 |
Balance as at 31 December 2025 | 1,020,081 | 327,446 | 968,247 | 2,315,774 |
For the year ended | |||
Note | 31 December 2025 | 31 December 2024 | |
Cash flows from operating activities | |||
Cash generated from operations | 32 | ||
Income tax (paid) / received | ( | ( | |
Net cash generated from/ (used in) operating activities | |||
Cash flows from investing activities | |||
Purchase of property, plant and equipment & intangible assets | 6, 8 | ( | ( |
Acquisition of subsidiary | ( | ||
Proceeds from disposal of property, plant and equipment & intangible assets | |||
Acquisition of share of associates and joint ventures | ( | ( | |
Cash and cash equivalents of acquired subsidiaries | 6, 9 | ||
Disposal of Associate | |||
Grants received | |||
Interest received | |||
Prepayments for right-of-use assets | ( | ||
Dividends received | |||
Proceeds from disposal of investments in equity instruments | |||
Net cash generated from/ (used in) investing activities | ( | ( | |
Cash flows from financing activities | |||
Interest paid on borrowings | ( | ( | |
Dividends paid to shareholders of the Company | 31 | ( | ( |
Dividends paid to non-controlling interests | ( | ( | |
Proceeds from borrowings | 17 | ||
Repayments of borrowings | 17 | ( | ( |
Payment of lease liabilities - principal | ( | ( | |
Payment of lease liabilities - interest | ( | ( | |
Net cash generated from/ (used in) financing activities | ( | ||
Net increase/ (decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | 13 | ||
Exchange (losses) / gains on cash and cash equivalents | ( | ||
Net increase / (decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at end of the period | 13 | ||
For the year ended | |||
Note | 31 December 2025 | 31 December 2024 | |
Cash flows from operating activities | |||
Cash generated from / (used in) operations | 32 | (19,894) | (4,825) |
Income tax (paid) / received | (403) | (3,005) | |
Net cash generated from / (used in) operating activities | (20,297) | (7,830) | |
Cash flows from investing activities | |||
Purchase of property, plant and equipment & intangible assets | (112) | (580) | |
Acquisition of subsidiary | (183,014) | — | |
Disposal of Associate | 193,892 | — | |
Participation in share capital increase of subsidiaries, associates and joint ventures | (144,009) | (81,131) | |
Loans and advances to Group Companies | 72,360 | (13,960) | |
Interest received | 16,231 | 13,831 | |
Dividends received | 300,898 | 220,455 | |
Net cash generated from / (used in) investing activities | 256,246 | 138,615 | |
Cash flows from financing activities | |||
Dividends paid to shareholders of the Company | 31 | (229,798) | (274,748) |
Payment of lease liabilities - principal, net | (3,119) | (2,537) | |
Payment of lease liabilities - interest | (263) | (314) | |
Net cash generated from / (used in) financing activities | (233,180) | (277,599) | |
Net increase / (decrease) in cash and cash equivalents | 2,769 | (146,814) | |
Cash and cash equivalents at the beginning of the period | 3,714 | 150,528 | |
Net increase / (decrease) in cash and cash equivalents | 2,769 | (146,814) | |
Cash and cash equivalents at end of the period | 6,483 | 3,714 | |
– Buildings (including petrol stations) | 10 – 40 years |
– Plant & Machinery | |
• Specialised industrial installations and Machinery | 10 – 35 years |
• Pipelines • Other equipment | 30 – 50 years 5 – 25 years |
• Wind Farms equipment • Solar Parks equipment | 20 - 30 years 20 - 30 years |
– Transportation means | |
• LPG and white products carrier tank trucks | 5 – 10 years |
• Other Motor Vehicles | 4 – 10 years |
• Shipping Vessels | 25 – 35 years |
– Furniture and fixtures | |
• Computer hardware | 3 – 5 years |
• Other furniture and fixtures | 4 – 10 years |
As at | ||
Bank Rating (in €million) | 31 December 2025 | 31 December 2024 |
A+ | 323 | 91 |
A- | 97 | 5 |
BB+ | 8 | — |
ΒΒ- | — | 88 |
BBB | 3 | — |
BBB- | 357 | 409 |
No rating | 70 | 25 |
Total | 858 | 618 |
Contractual Structured Finance Facility Repayments | 1H26 | 2H26 | 2026 | Scheduled for repayment | Scheduled for refinancing/ extension |
HELLENIQ RENEWABLES WIND FARMS OF EVIA | 2 | 2 | 4 | 4 | — |
KOZILIO 1 | 3 | 4 | 7 | 7 | — |
HELLENiQ RENEWABLES WIND FARMS OF MANI | 4 | 2 | 5 | 5 | — |
KOZILIO Prime | 1 | 3 | 3 | 3 | — |
HELLENiQ ENERGY REAL ESTATE | — | — | 1 | 1 | — |
HELLENiQ RENEWABLES S.A. | 3 | — | 3 | 3 | — |
EKO Bulgaria | — | 9 | 9 | — | 9 |
Enerwave | 5 | 5 | 10 | 10 | — |
Total | 19 | 24 | 43 | 34 | 9 |
Less than 1 year | Between 1 and 5 years | Over 5 years | Total | |
31 December 2025 | ||||
Borrowings | 403,963 | 2,640,877 | 406,563 | 3,451,403 |
Lease liabilities (Note 18) | 88,254 | 107,687 | 138,454 | 334,395 |
Derivative financial instruments | 8,190 | — | 842 | 9,032 |
Trade and other payables | 1,900,441 | — | — | 1,900,441 |
31 December 2024 | ||||
Borrowings | 265,862 | 1,880,220 | 785,998 | 2,932,080 |
Lease liabilities (Note 18) | 38,773 | 101,474 | 152,353 | 292,600 |
Derivative financial instruments | — | — | 1,940 | 1,940 |
Trade and other payables | 1,544,784 | — | — | 1,544,784 |
As at | ||
31 December 2025 | 31 December 2024 | |
Total Borrowings (Note 17) | 2,998,147 | 2,410,379 |
Less: Cash & Cash Equivalents (Note 13) | (858,251) | (618,055) |
Less: Investment in equity instruments (Note 3.3) | (925) | (646) |
Net debt (excl. Lease liabilities) | 2,138,971 | 1,791,678 |
Total Equity | 2,727,908 | 2,762,222 |
Total Capital Employed (excl. Lease liabilities) | 4,866,879 | 4,553,900 |
Gearing ratio (excl. Lease liabilities) | 44% | 39% |
Lease liabilities (Note 18) | 274,690 | 225,314 |
Net debt (incl. Lease liabilities) | 2,413,661 | 2,016,992 |
Total Capital Employed (incl. Lease liabilities) | 5,141,569 | 4,779,214 |
Gearing ratio (incl. Lease liabilities) | 47% | 42% |
Group | Level 1 | Level 2 | Level 3 | Total balance |
Assets | ||||
Derivatives at fair value through the income statement | — | 6,780 | — | 6,780 |
Derivatives used for hedging | — | 321 | 34,679 | 35,000 |
Investment in equity instruments | 925 | — | — | 925 |
925 | 7,101 | 34,679 | 42,705 | |
Liabilities | ||||
Derivatives at fair value through the income statement | — | 2,638 | — | 2,638 |
Derivatives used for hedging | — | 6,394 | — | 6,394 |
— | 9,032 | — | 9,032 |
Group | Level 1 | Level 2 | Level 3 | Total balance |
Assets | ||||
Derivatives at fair value through the income statement | — | 887 | — | 887 |
Derivatives used for hedging | — | 7,309 | — | 7,309 |
Investment in equity instruments | 646 | — | — | 646 |
646 | 8,196 | — | 8,842 | |
Liabilities | ||||
Derivatives used for hedging | — | 1,940 | — | 1,940 |
— | 1,940 | — | 1,940 |
Valuation technique | Significant unobservable inputs | Value | |
VPPA 1 | Discounted cash flows | Electricity prices | avg €/Μwh 57,44 |
(refer above) | Production volumes (annual) | '000 Mwh 170 | |
Curtailments | avg 8,94% | ||
VPPA 2 | Discounted cash flows | Electricity prices | — |
(refer above) | Production volumes | — | |
Curtailments | — |
For the period ended 31 December 2025 | |||||||
Refining | Marketing | Exploration & Production | Petro- chemicals | Power | Other | Total | |
Gross Sales | 9,584,280 | 4,931,132 | — | 284,116 | 763,618 | 128,401 | 15,691,547 |
Inter-segmental Sales | (3,814,806) | (14,923) | — | — | (123,108) | (124,067) | (4,076,904) |
Revenue from contracts with customers | 5,769,474 | 4,916,209 | — | 284,116 | 640,510 | 4,334 | 11,614,643 |
EBITDA | 529,915 | 134,511 | (10,046) | 14,682 | 63,639 | 3,374 | 736,075 |
Depreciation & Amortisation (PPE & Intangibles) | (179,293) | (49,366) | (179) | (7,237) | (38,899) | (18,861) | (293,835) |
Depreciation of Right-of-Use assets | (4,475) | (36,866) | (188) | (4,072) | (2,660) | 871 | (47,390) |
Operating profit / (loss) | 346,147 | 48,279 | (10,413) | 3,373 | 22,080 | (14,616) | 394,850 |
Currency exchange gains / (losses) | (8,122) | (3,489) | — | 6 | (387) | 79 | (11,913) |
Share of profit / (loss) of investments in associates & joint ventures | 1,074 | 2,305 | — | — | (11,744) | — | (8,365) |
Finance (expense) / income - net | (76,865) | (6,808) | — | (4,542) | (24,818) | 3,482 | (109,551) |
Lease finance cost | (433) | (9,399) | (13) | (58) | (445) | 169 | (10,179) |
Profit / (loss) before income tax | 261,801 | 30,888 | (10,426) | (1,221) | (15,314) | (10,886) | 254,842 |
Income tax expense | (77,869) | ||||||
Profit / (loss) for the period | 176,973 | ||||||
(Profit)/ loss attributable to non-controlling interests | (3,619) | ||||||
Profit / (loss) for the period attributable to the owners of the parent | 173,354 | ||||||
For the period ended 31 December 2024 | |||||||
Refining | Marketing | Exploration & Production | Petro- chemicals | Power | Other | Total | |
Gross Sales | 11,347,995 | 5,127,768 | — | 300,496 | 59,701 | 115,239 | 16,951,199 |
Inter-segmental Sales | (4,049,579) | (15,034) | — | — | (6,816) | (111,876) | (4,183,304) |
Revenue from contracts with customers | 7,298,416 | 5,112,734 | — | 300,496 | 52,885 | 3,363 | 12,767,894 |
EBITDA | 601,809 | 109,287 | (17,948) | 52,203 | 45,608 | 19,989 | 810,948 |
Amortisation | (191,460) | (51,405) | (228) | (7,821) | (21,782) | (20,665) | (293,361) |
Depreciation & Amortisation (PPE & Intangibles) | (3,926) | (34,495) | (178) | (4,367) | (816) | 1,032 | (42,750) |
Operating profit / (loss) | 406,423 | 23,387 | (18,354) | 40,015 | 23,010 | 356 | 474,837 |
Currency exchange gains / (losses) | 2,601 | (466) | — | 10 | 1 | 1,806 | 3,952 |
Share of profit of investments in associates & joint ventures | (252) | 2,304 | — | — | (26,928) | 920 | (23,956) |
Finance (expense) / income - net | (92,135) | (9,929) | (24) | (1,107) | (21,141) | 5,418 | (118,918) |
Lease finance cost | (443) | (8,942) | (10) | (89) | (431) | 105 | (9,810) |
Profit / (loss) before income tax | 316,194 | 6,354 | (18,388) | 38,829 | (25,489) | 8,605 | 326,105 |
Income tax expense | (263,841) | ||||||
Profit / (loss) for the period | 62,264 | ||||||
(Profit) / loss attributable to non-controlling interests | (2,475) | ||||||
Profit / (loss) for the period attributable to the owners of the parent | 59,789 | ||||||
Group | For the period ended 31 December 2025 | |||||
Revenue from contracts with customers | Refining | Marketing | Petro- chemicals | Power | Other | Total |
Domestic | 1,434,309 | 2,305,687 | 112,085 | 492,711 | 4,274 | 4,349,066 |
Aviation & Bunkering | 1,374,255 | 1,108,491 | — | — | — | 2,482,746 |
Exports | 2,960,911 | — | 172,031 | 147,798 | — | 3,280,741 |
International activities | — | 1,502,031 | — | — | 60 | 1,502,091 |
Total | 5,769,474 | 4,916,209 | 284,116 | 640,509 | 4,334 | 11,614,643 |
Group | For the period ended 31 December 2024 | |||||
Revenue from contracts with customers | Refining | Marketing | Petro- chemicals | Power | Other | Total |
Domestic | 1,581,951 | 2,164,131 | 132,396 | 52,147 | 3,070 | 3,933,695 |
Aviation & Bunkering | 973,607 | 1,115,990 | — | — | — | 2,089,597 |
Exports | 4,742,859 | — | 168,099 | — | — | 4,910,958 |
International activities | — | 1,832,613 | — | 738 | 293 | 1,833,644 |
Total | 7,298,416 | 5,112,734 | 300,496 | 52,885 | 3,363 | 12,767,894 |
As at | ||
31 December 2025 | 31 December 2024 | |
Total Assets | ||
Refining | 4,951,584 | 4,870,002 |
Marketing | 1,543,521 | 1,537,485 |
Exploration & Production | 15,323 | 11,067 |
Petro-chemicals | 226,147 | 223,049 |
Power | 1,557,487 | 927,768 |
Other segments & inter-segment | 272,668 | 184,984 |
Total | 8,566,730 | 7,754,354 |
Total Liabilities | ||
Refining | 3,844,912 | 3,710,618 |
Marketing | 885,206 | 886,998 |
Exploration & Production | 3,349 | 4,816 |
Petro-chemicals | 116,501 | 105,282 |
Power | 1,200,591 | 577,128 |
Other segments & inter-segment | (211,737) | (292,710) |
Total | 5,838,822 | 4,992,132 |
Group | Land | Buildings | Plant & Machinery | Transportation means | Furniture and fixtures | Assets Under Construction | Total |
Cost | |||||||
As at 1 January 2024 | 335,140 | 1,083,490 | 5,817,440 | 65,852 | 253,974 | 232,107 | 7,788,003 |
Additions | 4,428 | 8,652 | 44,597 | 805 | 9,860 | 225,249 | 293,591 |
Acquisition of a subsidiary | — | — | 105,354 | — | — | — | 105,354 |
Capitalised projects | — | 20,746 | 107,947 | 3,069 | 1,535 | (133,297) | — |
Disposals | (104) | (1,359) | (12,332) | (173) | (1,477) | (183) | (15,628) |
Transfers and other movements | 171 | 2,888 | 1,348 | 747 | (2,592) | (33,840) | (31,278) |
As at 31 December 2024 | 339,635 | 1,114,416 | 6,064,354 | 70,300 | 261,298 | 290,036 | 8,140,039 |
Accumulated Depreciation | |||||||
As at 1 January 2024 | 6,905 | 607,670 | 3,284,630 | 45,229 | 200,522 | — | 4,144,956 |
Charge for the year | 164 | 30,034 | 219,891 | 2,672 | 13,508 | — | 266,269 |
Disposals | — | (1,301) | (12,146) | (157) | (1,456) | — | (15,060) |
Impairment | 778 | — | 4,195 | — | — | — | 4,973 |
Transfers and other movements | (72) | (143) | (87) | (63) | (3,074) | — | (3,439) |
As at 31 December 2024 | 7,775 | 636,261 | 3,496,483 | 47,681 | 209,500 | — | 4,397,700 |
Net Book Value at 31 December 2024 | 331,860 | 478,155 | 2,567,871 | 22,619 | 51,798 | 290,036 | 3,742,339 |
Cost | |||||||
As at 1 January 2025 | 339,635 | 1,114,416 | 6,064,354 | 70,300 | 261,298 | 290,036 | 8,140,039 |
Additions | 1,454 | 21,934 | 179,584 | 2,792 | 13,563 | 280,905 | 500,232 |
Acquisition of a subsidiary | 3,160 | 28,044 | 604,549 | 186 | 5,112 | 27,601 | 668,652 |
Capitalised projects | — | 4,273 | 85,821 | 1,363 | 977 | (92,434) | — |
Disposals | (593) | (3,239) | (7,818) | (629) | (6,802) | (1,876) | (20,957) |
Transfers and other movements | (31) | 23,437 | (24,076) | 26 | 177 | (13,543) | (14,010) |
As at 31 December 2025 | 343,625 | 1,188,866 | 6,902,414 | 74,037 | 274,325 | 490,690 | 9,273,957 |
Accumulated Depreciation | |||||||
As at 1 January 2025 | 7,775 | 636,261 | 3,496,483 | 47,681 | 209,500 | — | 4,397,700 |
Charge for the period | — | 30,963 | 219,482 | 2,866 | 12,386 | — | 265,697 |
Acquisition of subsidiaries | — | 22,908 | 438,435 | 186 | 4,424 | — | 465,953 |
Impairment | — | — | 4,000 | — | — | — | 4,000 |
Disposals | — | (3,080) | (6,817) | (591) | (6,775) | — | (17,263) |
Transfers and other movements | (31) | 12,889 | (10,338) | — | (3) | — | 2,517 |
As at 31 December 2025 | 7,744 | 699,939 | 4,141,244 | 50,143 | 219,533 | — | 5,118,603 |
Net Book Value at 31 December 2025 | 335,881 | 488,927 | 2,761,170 | 23,894 | 54,792 | 490,690 | 4,155,354 |
Amounts in 000' € | RES Companies |
PPE & Intangibles | 68,205 |
Cash acquired | 435 |
Other assets and liabilities - net | (6,458) |
Acquisition consideration | 62,182 |
Amounts in 000' € | Fair value at the time of acquisition |
Land | 68 |
Buildings | 308 |
Plant & Machinery | 34,603 |
Fair value attributed to PPE | 34,979 |
Key assumption tested | Change in assumption | Impact on value in use |
WACC | +0.5% | (4.13)% |
Growth rate | (0.50)% | (2.57)% |
Year of operation | +6-month delay | (7.48)% |
Sales volumes | (5.00)% | (9.86)% |
Group | Land | Petrol station properties | Commercial Properties | Plant & Machinery | Motor Vehicles | Other | Total |
Cost | |||||||
As at 1 January 2024 | — | 298,804 | 33,006 | 30,713 | 57,980 | 1,477 | 421,982 |
Additions | 105 | 14,120 | 4,431 | 119 | 12,699 | 384 | 31,858 |
Derecognition | (4) | (4,468) | (1,017) | (3,241) | (16,587) | — | (25,318) |
Modification | 18 | 19,115 | 497 | 12 | 753 | — | 20,394 |
Other | 2,246 | 585 | (1,598) | (49) | (103) | (1,373) | (293) |
As at 31 December 2024 | 2,365 | 328,155 | 35,319 | 27,554 | 54,741 | 487 | 448,624 |
Accumulated Depreciation | |||||||
As at 1 January 2024 | — | 130,032 | 10,504 | 11,775 | 37,242 | 239 | 189,792 |
Charge for the period | 120 | 25,131 | 3,341 | 2,730 | 11,385 | 43 | 42,750 |
Derecognition | — | (1,804) | (254) | (3,241) | (16,477) | — | (21,776) |
Modification | 4 | — | (1) | — | (14) | — | (11) |
Other | 354 | (27) | (866) | (37) | (119) | (185) | (879) |
As at 31 December 2024 | 479 | 153,332 | 12,724 | 11,227 | 32,016 | 98 | 209,876 |
Net Book Value at 31 December 2024 | 1,886 | 174,823 | 22,595 | 16,327 | 22,725 | 397 | 238,753 |
Cost | |||||||
As at 1 January 2025 | 2,365 | 328,155 | 35,319 | 27,554 | 54,741 | 487 | 448,624 |
Additions | 14,482 | 20,461 | 10,086 | 4,634 | 4,761 | 1,495 | 55,941 |
Acquisition of subsidiary | — | — | 13,904 | — | — | 7,332 | 21,236 |
Derecognition | — | (20,779) | (813) | — | (325) | — | (21,917) |
Modification | — | 17,945 | 869 | 21 | 3,344 | (16) | 22,164 |
Other | 7 | 532 | (883) | 363 | (1,868) | (53) | (1,903) |
As at 31 December 2025 | 16,855 | 346,315 | 58,483 | 32,572 | 60,654 | 9,253 | 524,151 |
Accumulated Depreciation | |||||||
As at 1 January 2025 | 479 | 153,332 | 12,724 | 11,227 | 32,016 | 98 | 209,876 |
Charge for the period | 389 | 26,007 | 5,237 | 3,035 | 11,965 | 754 | 47,390 |
Acquisition of subsidiaries | — | — | 5,988 | — | — | 1,340 | 7,328 |
Derecognition | 89 | (18,519) | (1,063) | — | (223) | — | (19,716) |
Modification | 1 | — | 137 | 1 | — | 14 | 153 |
Other | 4 | (132) | 66 | (159) | (1,882) | (32) | (2,134) |
As at 31 December 2025 | 961 | 160,688 | 23,089 | 14,104 | 41,876 | 2,177 | 242,898 |
Net Book Value at 31 December 2025 | 15,894 | 185,627 | 35,394 | 18,468 | 18,778 | 7,076 | 281,253 |
Company | Commercial Properties | Motor Vehicles | Total |
Cost | |||
As at 1 January 2024 | 11,388 | 1,465 | 12,853 |
Additions | 376 | 370 | 746 |
Derecognition | — | (180) | (180) |
Modification | (41) | — | (41) |
As at 31 December 2024 | 11,724 | 1,655 | 13,379 |
Accumulated Depreciation | |||
As at 1 January 2024 | 3,229 | 469 | 3,699 |
Charge for the period | 2,284 | 322 | 2,606 |
Derecognition | — | (91) | (91) |
As at 31 December 2024 | 5,514 | 700 | 6,214 |
Net Book Value at 31 December 2024 | 6,210 | 955 | 7,165 |
Cost | |||
As at 1 January 2025 | 11,724 | 1,655 | 13,379 |
Additions | 1,404 | 499 | 1,903 |
Derecognition | (46) | (212) | (258) |
Modification | 580 | 21 | 601 |
As at 31 December 2025 | 13,662 | 1,963 | 15,625 |
Accumulated Depreciation | |||
As at 1 January 2025 | 5,514 | 700 | 6,214 |
Charge for the period | 2,519 | 390 | 2,909 |
Derecognition | — | (118) | (118) |
As at 31 December 2025 | 8,033 | 972 | 9,005 |
Net Book Value at 31 December 2025 | 5,629 | 991 | 6,620 |
Group | Goodwill | Retail Service Stations Usage Rights | Computer software | Licenses & Rights | Other | EU Allowances | Total |
Cost | |||||||
As at 1 January 2024 | 138,588 | 9,861 | 175,233 | 180,995 | 75,145 | 90,746 | 670,568 |
Additions | — | 1,270 | 1,038 | 888 | — | — | 3,196 |
Acquisition of subsidiaries | — | — | — | 32,280 | — | — | 32,280 |
Purchase of EUAs | — | — | — | — | — | 98,212 | 98,212 |
Surrender of EUAs | — | — | — | — | — | (110,346) | (110,346) |
Disposals | — | — | (67) | (2,401) | — | — | (2,468) |
Other movements | — | — | 31,299 | 497 | 6 | — | 31,802 |
As at 31 December 2024 | 138,588 | 11,131 | 207,503 | 212,260 | 75,151 | 78,612 | 723,246 |
Accumulated Amortisation | |||||||
As at 1 January 2024 | 71,829 | — | 150,255 | 48,793 | 65,998 | — | 336,876 |
Charge for the year | — | — | 17,953 | 9,085 | 55 | — | 27,094 |
Disposals | — | — | (67) | (2,401) | — | — | (2,468) |
Impairment | — | 674 | — | — | — | — | 674 |
Other movements | — | — | 3,177 | (1) | (7) | — | 3,169 |
As at 31 December 2024 | 71,829 | 674 | 171,318 | 55,476 | 66,045 | — | 365,344 |
Net Book Value at 31 December 2024 | 66,759 | 10,457 | 36,185 | 156,784 | 9,106 | 78,612 | 357,905 |
Cost | |||||||
As at 1 January 2025 | 138,588 | 11,131 | 207,503 | 212,260 | 75,151 | 78,612 | 723,245 |
Additions | — | 1,171 | 2,393 | 2,252 | — | — | 5,816 |
Acquisition of a subsidiary | 20,293 | — | 8,914 | 96,393 | 6 | 42,617 | 168,223 |
Purchase of EUAs | — | — | — | — | — | 117,357 | 117,357 |
Surrender of EUAs | — | — | — | — | — | (98,960) | (98,960) |
Disposals | — | — | (11) | (29) | (984) | — | (1,024) |
Transfers and other movements | — | (455) | 13,559 | 122 | (1,202) | — | 12,024 |
As at 31 December 2025 | 158,881 | 11,847 | 232,358 | 310,998 | 72,970 | 139,626 | 926,680 |
Accumulated Amortisation | |||||||
As at 1 January 2025 | 71,829 | 674 | 171,318 | 55,476 | 66,045 | — | 365,342 |
Charge for the year | — | — | 17,338 | 10,747 | 53 | — | 28,138 |
Acquisition of a subsidiary | — | — | 6,675 | 2,611 | 6 | — | 9,292 |
Disposals | — | — | (10) | (29) | (24) | — | (63) |
Other movements | — | — | (235) | — | 3 | — | (232) |
As at 31 December 2025 | 71,829 | 674 | 195,085 | 68,805 | 66,083 | — | 402,476 |
Net Book Value at 31 December 2025 | 87,052 | 11,173 | 37,273 | 242,192 | 6,887 | 139,626 | 524,203 |
Group | As at | |
31 December 2025 | 31 December 2024 | |
Beginning of the period | 202,251 | 404,743 |
Dividend income | (2,848) | (1,742) |
Share of profit / (loss) of investments in associates & joint ventures | (8,365) | (23,956) |
Share of other comprehensive income / (loss) of investments in associates | — | 825 |
Disposal of associate | — | (177,619) |
Acquisition of subsidiary | (151,080) | — |
Other movements | (1,802) | — |
End of the period | 38,156 | 202,251 |
Assets | Fair Value Adjusted Assets/Liabilities - Note | Fair value of assets and liabilities |
Non-current assets | ||
Property, plant and equipment | 6 | 199,543 |
Right-of-use assets | 7 | 17,624 |
Intangibles | 8 | 73,663 |
Loans, advances and long term assets | 22,127 | |
312,957 | ||
Current assets | ||
Inventories | 24,680 | |
Trade and other receivables | 317,604 | |
Cash and cash equivalents | 43,590 | |
385,874 | ||
Total Assets | 698,831 | |
Liabilities | ||
Non- current liabilities | ||
Retirement benefit obligations | 461 | |
Other non-current liabilities | 18,496 | |
Deferred income tax liabilities | 19 | 8,840 |
Lease liabilities | 18 | 17,624 |
45,421 | ||
Current liabilities | ||
Trade and other payables | 222,499 | |
Income tax payable | 9,078 | |
Interest bearing loans and borrowings | 108,000 | |
339,577 | ||
Total liabilities | 384,998 |
Fair value of investment held before acquisition (IFRS 3.42) | 151,111 |
Purchase Consideration | 183,014 |
Fair Value of consideration | 334,125 |
Total identifiable net assets acquired at fair value | 313,833 |
Goodwill | 20,293 |
Amounts in million € | From the acquisition date to the reporting date | as if the acquisition occurred on 1 January 2025 |
Revenue | 716 | 1,560 |
Profit after tax | 4.1 | 11.3 |
% interest | As at | |||||
held | December 2025 | |||||
Investment | Assets | Liabilities | Revenues | Profit after tax | ||
Spata Aviation Fuel Company S.A. | 33% | 1,555 | 7,164 | 1,772 | 11,603 | 3,819 |
Athens Airport Fuel Pipeline Company S.A. | 50% | 4,289 | 10,011 | 1,562 | 4,784 | 1,429 |
VLPG Plant | 35% | 4,582 | 38,652 | 25,328 | 10,402 | 3,229 |
DMEP Holdco | 48% | 360 | 167,727 | 151,148 | 64,597 | 7,094 |
DEPA International | 32% | 27,360 | 76,109 | 549 | 1,150 | 1,899 |
% interest | As at | |||||
held | December 2024 | |||||
Investment | Assets | Liabilities | Revenues | Profit after tax | ||
Spata Aviation Fuel Company S.A. | 33% | 1,545 | 6,849 | 1,769 | 11,085 | 3,793 |
Athens Airport Fuel Pipeline Company S.A. | 50% | 4,425 | 10,898 | 2,181 | 4,977 | 1,840 |
VLPG Plant | 32% | 4,285 | 38,905 | 26,879 | 10,301 | 3,254 |
DMEP Holdco | 48% | — | 236,488 | 241,532 | 65,719 | (7,749) |
DEPA International | 35% | 26,695 | 76,615 | 536 | 630 | 4,881 |
Company | As at | |
31 December 2025 | 31 December 2024 | |
Beginning of the year | 1,780,538 | 1,785,115 |
Increase / (Decrease) in share capital of subsidiaries and JV | 161,524 | 81,131 |
(Impairment) of investments / Reversal of impairment | (13,986) | — |
Acquisition of Subsidiary | 183,014 | (85,708) |
Other | (94) | — |
End of the period | 2,110,996 | 1,780,538 |
As at | ||
Group | 31 December 2025 | 31 December 2024 |
Loans and advances | 5,637 | 5,119 |
Other long term assets | 56,637 | 151,377 |
Total | 62,274 | 156,496 |
As at | ||
Company | 31 December 2025 | 31 December 2024 |
Loans and advances | 161,500 | 27,000 |
Other long term assets | 5,674 | 125,852 |
Total | 167,174 | 152,852 |
As at | ||
Group | 31 December 2025 | 31 December 2024 |
Crude oil | 463,935 | 372,630 |
Refined products and semi-finished products | 679,121 | 800,688 |
Petrochemicals | 35,036 | 37,278 |
Consumable materials and other spare parts | 204,047 | 160,654 |
- Less: Provision for NRV, consumables and spare parts | (75,380) | (60,081) |
Total | 1,306,759 | 1,311,169 |
As at | ||
Group | 31 December 2025 | 31 December 2024 |
Trade receivables | 619,503 | 664,945 |
- Less: Provision for impairment of receivables | (265,752) | (255,780) |
Trade receivables net | 353,751 | 409,165 |
Other receivables | 571,172 | 521,008 |
- Less: Provision for impairment of other receivables | (39,934) | (45,148) |
Other receivables net | 531,238 | 475,860 |
Accrued Income and other prepaid expenses | 259,381 | 50,907 |
Total | 1,144,370 | 935,932 |
As at | ||
31 December 2025 | 31 December 2024 | |
Not past due | 299,152 | 354,972 |
Past due | 320,351 | 309,973 |
Total trade receivables | 619,503 | 664,945 |
As at | ||
31 December 2025 | 31 December 2024 | |
Up to 30 days | 18,962 | 25,942 |
30 - 90 days | 26,167 | 26,463 |
Over 90 days | 275,222 | 257,568 |
Total | 320,351 | 309,973 |
< 30 days | 31 - 90 days | > 91 days | Total | |
Expected credit loss rate | 0.16% | 3.66% | 96.03% | 42.90% |
Τotal gross carrying amount | 318,114 | 26,167 | 275,222 | 619,503 |
Expected credit loss | 499 | 958 | 264,295 | 265,752 |
As at | ||
31 December 2025 | 31 December 2024 | |
Balance at 1 January | 255,780 | 242,481 |
Exchange differences | — | (2) |
Additional provisions | 11,720 | 13,107 |
Unused amounts reversed | (1,748) | (180) |
Receivables written off during the year as uncollectible | — | — |
Other movements | — | 374 |
Balance at 31 December | 265,752 | 255,780 |
As at | ||
31 December 2025 | 31 December 2024 | |
Balance at 1 January | 45,148 | 45,122 |
Additional provisions | — | 26 |
Unused amounts reversed | (357) | — |
Receivables written off during the year as uncollectible | (4,857) | — |
Balance at 31 December | 39,934 | 45,148 |
Group | As at | |
31 December 2025 | 31 December 2024 | |
Cash at bank and on hand in USD (Euro equivalent) | 371,085 | 218,401 |
Cash at bank and on hand in Euro | 487,166 | 399,654 |
Cash and Cash Equivalents | 858,251 | 618,055 |
As at | ||
31 December 2025 | 31 December 2024 | |
Euro | 1.56% | 2.09% |
USD | 3.85% | 4.15% |
Group | Number of Shares (authorised and issued) | Share Capital | Share premium | Total |
As at 1 January & 31 December 2024 | 305,635,185 | 666,285 | 353,796 | 1,020,081 |
As at 31 December 2025 | 305,635,185 | 666,285 | 353,796 | 1,020,081 |
Group | Statutory reserve | Special reserves | Cash flow Hedge Reserve | Tax free & Incentive Law Reserves | Share based payment reserve | Οther reserves | Total | |
As at 1 January 2024 | 194,070 | 86,495 | (11,430) | 71,335 | — | (49,461) | 291,010 | |
Changes in the fair value of equity instruments | — | — | — | — | — | 146 | 146 | |
Transfers to statutory and tax reserves | 21,612 | — | — | — | — | — | 21,612 | |
Actuarial gains / (losses) on defined benefit pension plans | — | — | — | — | — | (2,745) | (2,745) | |
Effective portion of changes in fair value arising from: | 23 | — | ||||||
Commodity SWAPs | — | — | 14,147 | — | — | — | 14,147 | |
Interest rate SWAPs | — | — | 296 | — | — | — | 296 | |
Tax effect | — | — | (3,178) | — | — | — | (3,178) | |
Amounts reclassified to profit or loss | 23 | — | — | 4,525 | — | — | — | 4,525 |
Currency translation differences and other movements | — | — | — | — | — | 52 | 52 | |
Share of other comprehensive profit / (loss) of associates | — | — | — | — | — | 825 | 825 | |
As at 31 December 2024 | 215,682 | 86,495 | 4,360 | 71,335 | — | (51,183) | 326,690 | |
As at 1 January 2025 | 215,682 | 86,495 | 4,360 | 71,335 | — | (51,183) | 326,690 | |
Changes in the fair value of equity instruments | — | — | — | — | — | 273 | 273 | |
Transfers to statutory and tax reserves | 13,008 | — | — | — | — | — | 13,008 | |
Actuarial gains / (losses) on defined benefit pension plans | — | — | — | — | — | (1,191) | (1,191) | |
Effective portion of changes in fair value arising from: | 23 | |||||||
Commodity SWAPs | — | — | (20,655) | — | — | — | (20,655) | |
Interest rate SWAPs | — | — | 1,031 | — | — | — | 1,031 | |
Virtual Power Purchase Agreements (VPPAs) | — | — | 34,812 | — | — | — | 34,812 | |
Tax effect | — | — | (2,384) | — | — | — | (2,384) | |
Amounts reclassified to profit or loss | 23 | — | — | 6,251 | — | — | — | 6,251 |
Share based payments | — | — | — | — | 4,363 | — | 4,363 | |
Currency translation differences and other movements | — | — | — | — | — | (846) | (846) | |
As at 31 December 2025 | 228,690 | 86,495 | 23,415 | 71,335 | 4,363 | (52,947) | 361,352 |
Company | Statutory reserve | Special reserves | Share- based payment reserve | Other Reserves | Total |
As at 1 January 2024 | 194,070 | 157,137 | — | (58,569) | 292,638 |
Transfers to statutory and tax reserves | 21,612 | — | — | — | 21,612 |
Actuarial gains / (losses) on defined benefit pension plans | — | — | — | (839) | (839) |
As at 31 December 2024 | 215,682 | 157,137 | — | (59,408) | 313,411 |
As at 1 January 2025 | 215,682 | 157,137 | — | (59,408) | 313,411 |
Transfers to statutory and tax reserves | 13,008 | — | — | — | 13,008 |
Share based payments | — | — | 4,363 | — | 4,363 |
Actuarial gains / (losses) on defined benefit pension plans | — | — | — | (3,336) | (3,336) |
As at 31 December 2025 | 228,690 | 157,137 | 4,363 | (62,744) | 327,446 |
Group | As at | |
31 December 2025 | 31 December 2024 | |
Trade payables | 1,258,358 | 1,185,495 |
Accrued expenses | 444,096 | 258,095 |
Other payables | 275,625 | 159,391 |
Total | 1,978,079 | 1,602,981 |
Group | As at | |
31 December 2025 | 31 December 2024 | |
Non-current interest bearing loans and borrowings | ||
Committed Credit facilities | 1,453,886 | 1,015,861 |
Committed Term Loans | 588,073 | 457,408 |
Eurobonds | 444,316 | 442,964 |
2,486,275 | 1,916,233 | |
Committed term loans (Project Finance) | 290,770 | 253,253 |
Total non-current interest bearing loans and borrowings | 2,777,046 | 2,169,486 |
Current interest bearing loans and borrowings | ||
Committed credit facilities | 11,783 | — |
Committed term loans | 11,153 | 862 |
Uncommitted Revolving credit facilities | 178,766 | 166,050 |
201,702 | 166,912 | |
Committed term loans (Project Finance) | 19,399 | 73,981 |
Total current interest bearing loans and borrowings | 221,101 | 240,893 |
Total interest bearing loans and borrowings | 2,998,146 | 2,410,379 |
Group | As at | |
31 December 2025 | 31 December 2024 | |
Between 1 and 2 years | 291,579 | 25,069 |
Between 2 and 5 years | 2,131,615 | 1,506,524 |
Over 5 years | 353,852 | 637,894 |
Total | 2,777,046 | 2,169,486 |
As at | |||
Borrowings | Currency | 31 December 2025 | 31 December 2024 |
Short-term | |||
- Floating Euribor + margin | Euro | 1.15% | 1.67% |
- Floating Libor + margin | US Dollar | 1.00% | 1.30% |
- Floating Belibor + margin | Serbian Dinar | 1.50% | —% |
- Floating Reference Rate + margin | Bulgarian Lev | 0.82% | 1.13% |
- Fixed coupon | Euro | 2.00% | —% |
Long-term | |||
- Floating Euribor + margin | Euro | 1.12% | 1.37% |
- Floating Libor + margin | US Dollar | 1.00% | —% |
- Floating Reference Rate + margin | Bulgarian Lev | —% | 0.25% |
- Fixed coupon | Euro | 1.45% | 1.46% |
Group | As at | |
31 December 2025 | 31 December 2024 | |
Euro | 2,757,587 | 2,375,516 |
US Dollar | 204,848 | 8,971 |
Serbian Dinar | 8,356 | — |
Bulgarian Lev | 27,356 | 25,892 |
Total interest bearing loans and borrowings | 2,998,147 | 2,410,379 |
Balance as at | ||||
Company | Maturity | 31 December 2025 | 31 December 2024 | |
€30 million RCF Dec 2026 | EKO Bulgaria | Dec. 2026 | 9 | 8 |
€200 million RCF Jun 2027 | HELLENiQ PETROLEUM S.A. | Jun. 2027 | 200 | 199 |
€400 million Syndicated RCF Jun 2028 | HELLENiQ PETROLEUM S.A. | Jun. 2028 | 398 | — |
€400 million RCF Jun 2028 | HELLENiQ PETROLEUM S.A. | Jun. 2028 | 228 | 324 |
€50 million RCF Jul 2028 | EKO ABEE | Jul. 2028 | 50 | 50 |
€40 million RCF Jul 2029 | EKO ABEE | Jul. 2029 | 40 | 40 |
€400 million RCF Nov 2030 | HELLENiQ PETROLEUM S.A. | Nov. 2030 | 398 | 397 |
€400 million Syndicated RCF Dec 2025 | HELLENiQ PETROLEUM S.A. | Dec. 2030 | — | — |
€85 million RCF Mar 2031 | HELLENiQ PETROLEUM S.A. | Mar. 2031 | 85 | — |
€400 million May 2029 | HELLENiQ PETROLEUM S.A. | May. 2029 | 398 | 398 |
€130 million Syndicated Jul 30 | ENERWAVE S.A. | Jul. 2030 | 129 | — |
€30 million Syndicated RRF Dec 2037 | HELLENiQ ENERGY DIGITAL SINGLE MEMBER S.A. | Dec. 2037 | 23 | 11 |
€50 million Dec 2039 | HELLENiQ ENERGY REAL ESTATE S.A. | Dec. 2039 | 49 | 50 |
€450 million Eurobond | HELLENIQ ENERGY FINANCE PLC | Jul. 2029 | 444 | 443 |
€80 million PF Evia - Framework Agreement | HELLENiQ RENEWABLES WIND FARMS OF EVIA SINGLE MEMBER S.A. | Dec. 2039 | 65 | 69 |
€80 million PF Mani- Framework Agreement | HELLENiQ RENEWABLES WIND FARMS OF MANI SINGLE MEMBER S.A. | Dec. 2040 | 75 | 79 |
133 million PF Kozilio 1 - Framework Agreement | KOZILIO ENA SINGLE MEMBER S.A. | Jun. 2042 | 114 | 120 |
€75 million PF KOZILIO PRIME S.A. | KOZILIO PRIME S.A. | Jun. 2042 | 57 | 59 |
€150 million Oct 2030 | HELLENiQ RENEWABLES S.A. | Oct. 2030 | 58 | — |
€99 million Dec 2027 | HELLENiQ RENEWABLES S.A. | Dec. 2027 | 4 | — |
Uncommitted revolving credit facilities | Various | Various | 179 | 168 |
Unamortised fees of undrawn loans | Various | Various | (3) | (4) |
Total | 0 | 0 | 2,998 | 2,410 |
Group | 1 January 2025 | Cash flows - borrowings (inflows) | Cash flows - borrowings through acquisition of subsidiary (inflows) | Cash flows - borrowings (outflows) | Cash flows - fees | Current Portion of Long term debt | Reclassification between Current & Non- current | Non cash movements | 31 December 2025 |
Current interest- bearing loans and borrowings | 240,893 | 216,203 | — | (204,129) | — | 14,425 | (46,950) | 659 | 221,101 |
Non-current interest- bearing loans and borrowings | 2,169,486 | 967,089 | 108,000 | (497,584) | (4,822) | (14,425) | 46,950 | 2,352 | 2,777,046 |
Total | 2,410,379 | 1,183,292 | 108,000 | (701,713) | (4,822) | — | — | 3,011 | 2,998,148 |
Group | 1 January 2024 | Cash flows - borrowings (inflows) | Cash flows - borrowings through acquisition of subsidiary (inflows) | Cash flows - borrowings (outflows) | Cash flows - fees | Current Portion of Long term debt | Reclassificati on between Current & Non-current | Non cash movements | 31 December 2024 |
Current interest- bearing loans and borrowings | 1,158,495 | 133,833 | — | (1,231,693) | — | (7,618) | 184,698 | 3,178 | 240,893 |
Non-current interest- bearing loans and borrowings | 1,388,011 | 2,675,999 | — | (1,705,821) | (15,186) | 7,618 | (184,698) | 3,563 | 2,169,486 |
Total | 2,546,506 | 2,809,832 | — | (2,937,514) | (15,186) | — | — | 6,741 | 2,410,379 |
Group | Note | 31 December 2025 | 31 December 2024 |
As at 1 January | 225,314 | 214,556 | |
Additions | 57,236 | 31,793 | |
Acquisition of subsidiary | 17,726 | — | |
Derecognition | (1,607) | (2,404) | |
Modification | 22,249 | 20,451 | |
Interest Cost | 27 | 10,179 | 9,810 |
Repayment (capital and interest) | (48,964) | (49,123) | |
Foreign exchange difference | (213) | (133) | |
Other | (6,811) | 362 | |
As at 31 December | 275,109 | 225,312 | |
Current | 41,000 | 33,482 | |
Non-current | 234,109 | 191,831 |
Group | Note | 31 December 2025 | 31 December 2024 |
Depreciation expense for right-of-use assets | 7 | 47,390 | 42,750 |
Interest expense on lease liabilities | 27 | 10,179 | 9,810 |
Expense relating to short-term leases | 941 | 501 | |
Expense relating to leases of low-value assets | 146 | 96 | |
Variable lease payments | 1,145 | 1,180 | |
Total amount recognised in statement of comprehensive income | 59,801 | 54,337 |
Less than 1 year | Between 1 and 5 years | Over 5 years | Total | |
As at 31 December | ||||
Lease liabilities | 88,254 | 107,687 | 138,454 | 334,395 |
Parent | 31 December 2025 | 31 December 2024 | |
As at 1 January | 7,498 | 9,395 | |
Additions | 1,903 | 746 | |
Derecognition | (97) | (92) | |
Modification | 610 | (41) | |
Interest Cost | 263 | 314 | |
Repayment (capital and interest) | (3,382) | (2,851) | |
Other | — | 26 | |
As at 31 December | 6,795 | 7,497 | |
Current | 3,557 | 2,659 | |
Non-current | 3,238 | 4,838 |
Parent | Note | 31 December 2025 | 31 December 2024 |
Depreciation expense for right-of-use assets | 7 | 2,909 | 2,606 |
Interest expense on lease liabilities | 263 | 314 | |
Expense relating to short-term leases | 142 | 103 | |
Total amount recognised in statement of comprehensive income | 3,314 | 3,023 |
As at | ||
31 December 2025 | 31 December 2024 | |
Deferred income tax assets | 107,755 | 101,802 |
Deferred income tax liabilities | (180,386) | (164,716) |
(72,631) | (62,914) | |
As at | ||
31 December 2025 | 31 December 2024 | |
As at 1 January | (62,916) | (78,517) |
Income statement charge | 3,006 | 19,164 |
Charged / (released) to equity | (3,996) | (3,514) |
Acquisition of subsidiary | (8,840) | — |
Other movements | 115 | (49) |
As at 31 December | (72,631) | (62,916) |
As at | ||
31 December 2025 | 31 December 2024 | |
Intangible and tangible fixed assets | (240,797) | (218,875) |
Inventory valuation | 16,546 | 13,056 |
Unrealised exchange gains | (258) | (1,742) |
Employee benefits provision | 34,852 | 36,255 |
Provision for bad debts | 32,867 | 30,460 |
Derivative financial instruments at fair value | (1,938) | (1,803) |
Ιnterest cost carried forward (thin capitalisation) | 9,682 | 9,035 |
Tax losses carried forward | 25,649 | 21,029 |
Environmental provisions | 3,634 | 4,865 |
Impairment of investments | 25,194 | 28,055 |
Unearned profit in stock | 659 | 212 |
Other temporary differences relating to provisions and accruals | 19,184 | 12,067 |
Leases (IFRS 16) | 2,095 | 4,468 |
End of year | (72,631) | (62,916) |
As at | ||
31 December 2025 | 31 December 2024 | |
Statement of Financial Position obligations for: | ||
Pension benefits | 157,834 | 168,784 |
Liability in the Statement of Financial Position | 157,834 | 168,784 |
For the year ended | ||
31 December 2025 | 31 December 2024 | |
Statement of Comprehensive Income charge for: | ||
Pension benefits | 15,792 | 66,616 |
Total as per Statement of Comprehensive Income | 15,792 | 66,616 |
Statement of Other Comprehensive Income charge for: | ||
Pension benefits | 1,660 | 3,722 |
Tax | (457) | (939) |
Total as per Statement of Other Comprehensive Income | 1,203 | 2,783 |
As at | ||
31 December 2025 | 31 December 2024 | |
Present value of funded obligations | 37,857 | 46,422 |
Fair value of plan assets | (29,666) | (37,464) |
Deficit of funded plans | 8,191 | 8,958 |
Present value of unfunded obligations | 149,643 | 159,825 |
Liability in the Statement of Financial Position | 157,834 | 168,784 |
Present Value of Obligation | Fair Value of Plan Assets | Total | |
As at 1 January 2024 | 213,110 | (36,805) | 176,305 |
Current service cost | 9,592 | — | 9,592 |
Interest expense/(income) | 6,373 | (1,206) | 5,167 |
(Gains)/losses on settlements | 51,723 | — | 51,723 |
Past service costs and (gains)/losses on settlements | 134 | — | 134 |
Statement of comprehensive income charge (P&L) | 67,822 | (1,206) | 66,616 |
Remeasurements: | |||
- Return on plan assets, excluding amounts included in Interest (income)/ expense | — | (432) | (432) |
- (Gain)/loss from change in demographic assumptions | 11 | — | 11 |
- Loss/ (Gain) from change in financial assumptions | (1,509) | 76 | (1,433) |
- Experience (gains)/losses | 5,576 | — | 5,576 |
Statement of comprehensive income charge (OCI) | 4,078 | (356) | 3,722 |
Benefits paid directly by the group/Contributions paid by the group | (11,834) | (2,366) | (14,200) |
Benefit payments from the plan | (3,187) | 3,269 | 82 |
Contributions paid by employees | — | — | — |
Settlement payments from the plan | (63,742) | — | (63,742) |
As at 31 December 2024 | 206,247 | (37,464) | 168,784 |
As at 1 January 2025 | 206,247 | (37,464) | 168,784 |
Current service cost | 9,478 | — | 9,478 |
Interest expense/(income) | 6,103 | (890) | 5,213 |
(Gains)/losses on settlements | 1,076 | — | 1,076 |
Past service costs | 25 | — | 25 |
Statement of comprehensive income charge (P&L) | 16,682 | (890) | 15,792 |
Remeasurements: | |||
- Return on plan assets, excluding amounts included in Interest (income)/ expense | — | (969) | (969) |
- (Gain)/loss from change in demographic assumptions | 31 | — | 31 |
- Loss/ (Gain) from change in financial assumptions | (7,752) | (222) | (7,974) |
- Experience (gains)/losses | 10,572 | — | 10,572 |
Statement of comprehensive income charge (OCI) | 2,851 | (1,191) | 1,660 |
Benefits paid directly by the group/Contributions paid by the group | (10,829) | (7,496) | (18,325) |
Benefit payments from the plan | (17,372) | 17,264 | (108) |
Contributions paid by employees | — | 108 | 108 |
Settlement payments from the plan | (10,694) | — | (10,694) |
Acquisition of subsidiary | 614 | — | 614 |
As at 31 December 2025 | 187,499 | (29,669) | 157,834 |
Balance at 31 December 2025 | Less than a year | Between 1-2 years | Between 2-5 years | Over 5 years | Total |
Pension Benefits | 19,505 | 22,481 | 42,394 | 171,983 | 256,363 |
FY25 | FY24 | ||||||||
Quoted | Unquoted | Total | % | Quoted | Unquoted | Total | % | ||
Equity Instruments | 1,701 | — | 1,701 | 6% | 1,972 | — | 1,972 | 5% | |
Debt Instruments | |||||||||
- Government bonds | 11,364 | — | 11,364 | 38% | 13,818 | — | 13,818 | 37% | |
- Corporate bonds | 11,936 | — | 11,936 | 40% | 16,424 | — | 16,424 | 44% | |
Investment funds | 2,467 | — | 2,467 | 8% | 2,664 | — | 2,664 | 7% | |
Real Estate / Property | 1,401 | — | 1,401 | 5% | 1,331 | — | 1,331 | 4% | |
Cash and cash equivalents | 800 | — | 800 | 3% | 1,255 | — | 1,255 | 3% | |
Total | 29,669 | — | 29,669 | 100% | 37,464 | — | 37,464 | 100% | |
As at | ||
31 December 2025 | 31 December 2024 | |
Discount Rate | 4.01% | 3.33% |
Future Salary Increases | 2%-2,5% | 2-2,5% |
Inflation | 1.78% | 2.00% |
Average future working life in years | 9.47 | 8.75 |
Impact on Defined Benefit Obligation | |||
Change in assumption | Increase in DBO | Decrease in DBO | |
Discount Rate | 0.50% | (3.56)% | 3.92% |
Future Salary Increases | 0.50% | 3.70% | N/A |
Provisions for other liabilities and charges | |
At 1 January 2024 | 33,835 |
Charged / (credited) to the statement of comprehensive income: | |
- Additional provisions | 1,942 |
- Unused amounts reversed | (480) |
- Utilized during year | (1,923) |
- Unwinding of discount | 15 |
Other movements / reclassifications | 2,858 |
At 31 December 2024 | 36,247 |
As at 1 January 2025 | 36,247 |
Charged / (credited) to the statement of comprehensive income: | |
- Additional provisions | 1,134 |
- Acquisition of subsidiary | 4,484 |
- Unused amounts reversed | (57) |
- Utilized during year | (9,211) |
- Unwinding of discount | 314 |
Other movements / reclassifications | (575) |
As at 31 December 2025 | 32,336 |
As at | ||
31 December 2025 | 31 December 2024 | |
Government grants | 32,862 | 28,632 |
Other payables | 32,494 | 14,467 |
Total | 65,356 | 43,099 |
Derivatives at FVTPL | |||||||||
31 December 2025 | 31 December 2024 | ||||||||
Derivative type | Notional Amount | Assets | Liabilities | Notional Amount | Assets | Liabilities | |||
MT'000 | Bbls'0 00 | Mwh' 000 | € | € | MT'000 | Bbls'00 0 | € | € | |
Commodity Swaps - EUAs | — | — | — | — | — | 300 | — | 812 | — |
Commodity Swaps - Crude and other oil products | — | 2,000 | — | — | 11 | — | 4,000 | 75 | — |
Commodity options - oil products | — | 975 | — | 3,116 | — | — | — | — | — |
Commodity forward contracts - EUAs | 155 | — | — | 814 | — | — | — | — | — |
Contract for difference - Natural Gas | — | — | 855 | — | 2,627 | — | — | — | — |
Contract for difference - Power | — | — | 408 | 2,850 | — | — | — | — | — |
Total | 155 | 2,975 | 1,263 | 6,780 | 2,638 | 300 | 4,000 | 887 | — |
Derivatives designated as cash flow hedges | |||||||||
31 December 2025 | 31 December 2024 | ||||||||
Derivative type | Notional Amount | Assets | Liabilities | Notional Amount | Assets | Liabilities | |||
MT'000 | Bbls'0 00 | Mwh' 000 | € | € | MT'000 | Bbls'00 0 | € | € | |
VPPAs | — | — | 307 | 34,679 | — | — | — | — | — |
Commodity Swaps - Crude and other oil products | — | 1,621 | — | — | 5,552 | — | — | 7,309 | — |
Interest rate swaps | — | — | — | 321 | 842 | — | — | — | 1,940 |
Total | — | 1,621 | 307 | 35,000 | 6,394 | — | 1,691 | 7,309 | 1,940 |
Total | 155 | 4,596 | 1,570 | 41,780 | 9,032 | 300 | 5,691 | 8,196 | 1,940 |
31 December 2025 | 31 December 2024 | |||
Assets | Liabilities | Assets | Liabilities | |
Non-current portion | ||||
VPPAs | 32,243 | — | — | — |
Commodity swaps | — | — | — | — |
Interest rate swaps | 321 | 842 | — | 1,940 |
32,564 | 842 | — | 1,940 | |
Current portion | ||||
VPPAs | 2,436 | — | — | — |
Commodity options | 3,116 | — | — | — |
Commodity forward contracts - EUAs | 814 | — | — | — |
Contract for difference - Power | 2,850 | — | — | — |
Contract for difference - Natural Gas | — | 2,627 | — | — |
Commodity swaps | — | 5,563 | 8,196 | — |
9,216 | 8,190 | 8,196 | — | |
Total | 41,780 | 9,032 | 8,196 | 1,940 |
Total hedging gain/(loss) recognized in OCI | Amounts reclassified to profit or loss | |
As at 31 December 2025 | ||
VPPAs | 34,812 | 132 |
Commodity Swaps - Crude and other oil products | (20,655) | (7,794) |
Interest rate swaps | 1,031 | (389) |
As at 31 December 2024 | ||
Commodity Swaps - Crude and other oil products | 14,147 | (6,495) |
Interest rate swaps | 296 | 694 |
For the year ended | ||
31 December 2025 | 31 December 2024 | |
Raw materials and consumables used | 9,641,784 | 10,848,675 |
Employee costs | 368,380 | 348,226 |
Depreciation | 313,087 | 309,019 |
Amortisation | 28,138 | 27,094 |
Transportation and warehouse costs | 199,961 | 174,990 |
Production overheads | 244,364 | 280,015 |
SWAPS gains / (losses) | 18,625 | 4,213 |
Other expenses | 401,811 | 361,636 |
Total cost of sales, distribution cost and administrative expenses | 11,216,150 | 12,353,868 |
For the year ended | ||
31 December 2025 | 31 December 2024 | |
Statutory audit fees | 1,910 | 1,650 |
Other assurance related services (including tax audit fees) | 1,064 | 1,139 |
Other non-audit fees | 298 | 313 |
Total Group fees | 3,271 | 3,102 |
For the year ended | ||
31 December 2025 | 31 December 2024 | |
Wages and salaries | 258,470 | 239,174 |
Social security contribution | 45,316 | 44,141 |
Defined benefit plans | 12,778 | 15,883 |
Other employment benefits | 51,816 | 49,028 |
Total | 368,380 | 348,226 |
Group | Note | For the year ended | |
31 December 2025 | 31 December 2024 | ||
Other operating income and other gains | |||
Income from Grants | 1,176 | 801 | |
Services to 3rd Parties | 6,018 | 4,858 | |
Rental income | 9,816 | 10,367 | |
Storage Fees | 4,589 | 3,658 | |
Gain on disposal of non-current assets | 1,506 | 189 | |
Insurance compensation | 18,015 | 103,953 | |
Profits on disposal of associate | 9, 33 | 622 | 14,541 |
Other | 17,366 | 14,849 | |
Total | 59,107 | 153,216 | |
Other operating expenses and other losses | |||
Loss on disposal of non-current assets | (152) | (855) | |
Impairment charge on fixed assets | 6, 8 | (4,000) | (5,647) |
Voluntary retirement scheme cost | (2,141) | (52,714) | |
Corporate social responsibility Initiatives | (693) | (4,949) | |
Litigation & other provision | (14,315) | (4,044) | |
Other | (35,807) | (13,523) | |
Total | (57,107) | (81,731) | |
Company | For the year ended | |
31 December 2025 | 31 December 2024 | |
Other operating income and other gains | ||
Services to 3rd Parties | 333 | 269 |
Recharges to Subsidiaries | 32,493 | 26,785 |
Rental income | 565 | 391 |
Profit from disposal of associate | 906 | 106,453 |
Other | 895 | 824 |
Total | 35,193 | 134,722 |
Other operating expenses and other losses | ||
Voluntary retirement scheme cost | (360) | (2,287) |
Centralised Group expenses | (32,493) | (26,785) |
Impairment of subsidiaries | (13,986) | — |
Other | (4,515) | (3,055) |
Total | (51,354) | (32,128) |
Group | For the year ended | |
31 December 2025 | 31 December 2024 | |
Interest income | 18,580 | 13,327 |
Interest expense | (111,080) | (105,491) |
Other finance costs | (17,051) | (26,754) |
Lease finance cost | (10,179) | (9,810) |
Finance costs -net | (119,730) | (128,728) |
Group | For the year ended | |
31 December 2025 | 31 December 2024 | |
Current tax | (78,774) | (279,683) |
Prior year tax | (2,101) | (3,324) |
Deferred tax | 3,006 | 19,166 |
Income tax (expense) / credit | (77,869) | (263,841) |
For the year ended | ||||||||
31 December 2025 | 31 December 2024 | |||||||
Before tax | Tax (charge)/ credit | After tax | Before tax | Tax (charge)/ credit | After tax | |||
Share of other comprehensive income of associates | — | — | — | 825 | — | 825 | ||
276 | — | 276 | 131 | — | 131 | |||
Cash flow hedges | 23,506 | (4,453) | 19,053 | 20,243 | (4,453) | 15,790 | ||
Currency translation differences | (844) | — | (844) | 49 | — | 49 | ||
Actuarial gains/ (losses) on defined benefit pension plans | (1,660) | 457 | (1,194) | (3,722) | 939 | (2,783) | ||
Other comprehensive income | 21,278 | (3,996) | 17,291 | 17,526 | (3,514) | 14,012 | ||
Company name | ||
HELLENiQ ENERGY HOLDINGS S.A. (former HELLENIC PETROLEUM S.A.) | Financial years up to (and including) 2011 and financial years 2014 & 2019 | |
HELLENiQ PETROLEUM S.A. | Newly established in 2022 following the hive-down of HELLENIC PETROLEUM S.A | |
EKO S.A. | Financial years up to (and including) 2010 | |
HELLENIC FUELS & Lubricants SA (former HELLENIC FUELS S.A.) | Financial years up to (and including) 2011 and financial year 2019 |
For the year ended | ||
31 December 2025 | 31 December 2024 | |
Profit/(loss) before tax | 254,842 | 326,105 |
Solidarity Contribution | — | (222,436) |
Tax (expense) at Greek corporation tax rate of 22%* (2024: 22%) | (56,065) | (22,807) |
Difference in overseas tax rates | 3,844 | 3,535 |
Tax exempt results of shipping companies | 110 | 77 |
Gain from DEPA disposal - not subject to tax | 137 | 3,199 |
Tax on expenses not deductible for tax purposes | (17,221) | (10,598) |
Utilization of previously unrecognized tax losses | 1,964 | — |
Tax losses for which no deferred income tax was recognised | (9,720) | (10,254) |
Tax on income from associates not subject to corporate tax | (1,840) | (5,270) |
Adjustment for prior year taxes | (893) | (3,221) |
Solidarity Contribution | — | (222,436) |
Other | 2,234 | 4,150 |
Pillar II | (420) | (214) |
Tax (Charge) / Credit | (77,869) | (263,841) |
Effective tax rate | 31% | 81% |
Company | For the year ended | |
31 December 2025 | 31 December 2024 | |
Current tax | — | (2,021) |
Prior year tax | (1,060) | (185) |
Deferred tax | (596) | (29) |
Income Tax (expense) / credit | (1,656) | (2,235) |
For the year ended | ||
31 December 2025 | 31 December 2024 | |
Profit/(loss) before tax | 261,864 | 434,476 |
Tax (expense) at Greek corporation tax rate of 22%* (2024: 22%) | (57,610) | (95,585) |
Tax on expenses not deductible for tax purposes | (631) | (1,009) |
Tax on income not subject to tax | 1,139 | 23,419 |
Adjustments for tax of prior periods | (50) | (107) |
Adjustment for Dividend Income not subject to tax | 55,497 | 71,131 |
Pillar II on behalf of subsidiaries | — | (85) |
Tax (Charge) / Credit | (1,655) | (2,235) |
Effective tax rate | 0.6% | 0.5% |
For the year ended | ||
31 December 2025 | 31 December 2024 | |
Earnings per share / (Loss) attributable to the Company Shareholders (expressed in Euro per share): | 0.57 | 0.20 |
Net income/ (Loss) attributable to ordinary shares (Euro in thousands) | 173,354 | 59,789 |
Weighted average number of ordinary shares | 305,635,185 | 305,635,185 |
Group | For the year ended | ||
Note | 31 December 2025 | 31 December 2024 | |
Profit/ (loss) before tax | 254,842 | 326,105 | |
Adjustments for: | |||
Depreciation and impairment of property, plant and equipment and right-of-use assets | 6, 7 | 317,087 | 313,993 |
Amortisation and impairment of intangible assets | 8 | 28,138 | 27,766 |
Amortisation of grants | 26 | (1,176) | (801) |
Finance costs - net | 119,730 | 128,728 | |
Share of operating profit of associates | 9 | 8,365 | 23,956 |
Provisions for expenses and valuation charges | 26,837 | 88,635 | |
Gain from disposal of associate | (622) | (14,541) | |
Foreign exchange (gains) / losses | 11,913 | (3,951) | |
(Gains)/ Losses from discounting of long-term receivables and liabilities | (1,002) | (5,117) | |
(Gains) / losses on sales of property, plant and equipment | (1,354) | 666 | |
762,758 | 885,438 | ||
Changes in working capital | |||
(Increase) / decrease in inventories | 24,379 | 158,291 | |
(Ιncrease) / decrease in trade and other receivables | (10,949) | (5,194) | |
Increase / (decrease) in trade and other payables | 134,112 | (29,099) | |
147,542 | 123,998 | ||
Net cash generated from operating activities | 910,300 | 1,009,436 | |
Company | For the period ended | ||
Note | 31 December 2025 | 31 December 2024 | |
Profit/ (Loss) before tax | 261,864 | 434,476 | |
Adjustments for: | |||
Depreciation and impairment of property, plant and equipment and right-of-use assets | 3,151 | 2,737 | |
Amortisation and impairment of intangible assets | 3 | 62 | |
Finance costs / (income) - net | (13,268) | (14,280) | |
Provisions for expenses and valuation charges | 1,185 | 3,198 | |
(Gain) / loss on disposal of associate | (906) | (106,453) | |
Dividend Income | 31 | (268,586) | (323,322) |
Impairment of subsidiary | 13,986 | — | |
(2,572) | (3,582) | ||
Changes in working capital | |||
(Ιncrease) / decrease in trade and other receivables | (19,522) | (6,027) | |
Increase / (decrease) in trade and other payables | 2,200 | 4,784 | |
(17,322) | (1,243) | ||
Cash generated from / (used in) operating activities | (19,894) | (4,825) | |
Group | For the period ended | |
31 December 2025 | 31 December 2024 | |
Sales of goods and services to related parties | ||
Associates | 256,731 | 278,171 |
Joint ventures | 7,551 | 14,986 |
Total | 264,282 | 293,157 |
Purchases of goods and services from related parties | ||
Associates | 292,585 | 351,014 |
Joint ventures | 104,436 | 160,185 |
Total | 397,021 | 511,199 |
As at | ||
31 December 2025 | 31 December 2024 | |
Balances due to related parties | ||
Associates | 16,290 | 39,098 |
Joint ventures | — | 17,580 |
Total | 16,290 | 56,678 |
Balances due from related parties | ||
Associates | 24,883 | 41,512 |
Joint ventures | — | 547 |
Total | 24,883 | 42,059 |
Group | For the period ended | |
31 December 2025 | 31 December 2024 | |
Employee benefits | 13,961 | 12,213 |
Post-employment benefits | 816 | 956 |
Total | 14,777 | 13,169 |
Company | For the period ended | |
31 December 2025 | 31 December 2024 | |
Sales of goods and services to related parties & other income | ||
Group entities | 76,909 | 66,726 |
Joint ventures | 141 | 269 |
Total | 77,050 | 66,995 |
Purchases of goods and services from related parties & other expenses | ||
Group entities | 26,500 | 24,751 |
Joint ventures | 4 | 7 |
Total | 26,504 | 24,758 |
As at | ||
31 December 2025 | 31 December 2024 | |
Balances due to related parties (Trade and other creditors) | ||
Group entities | 26,282 | 5,407 |
Joint ventures | — | 2 |
Total | 26,282 | 5,409 |
Balances due from related parties (Trade and other debtors) | ||
Group entities | 94,297 | 120,658 |
Joint ventures | — | 57 |
Total | 94,297 | 120,715 |
Company | For the period ended | |
31 December 2025 | 31 December 2024 | |
Employee benefits | 10,828 | 9,526 |
Post-employment benefits | 693 | 834 |
Total | 11,521 | 10,360 |
Company Name | Activity | Country Of Registration | Effective Participation Percentage | Method Of Consolidation |
Refining & Petrochemicals | ||||
HELLENiQ PETROLEUM S.A. (former HELLENIC PETROLEUM R.S.S.O.P.P. S.A.) | Refining / Petrochemicals | GREECE | 100% | FULL |
DIAXON S.A. | Petrochemicals | GREECE | 100% | FULL |
Ε.Α.Κ.Α.Α S.A. | Pipeline | GREECE | 50% | EQUITY |
DMEP HOLDCO LTD | Trade of crude/ products | U.K | 48% | EQUITY |
HELLENiQ PETROLEUM TRADING SA | Trading | SWITZERLAND | 100% | FULL |
Marketing | ||||
HELLENIC FUELS AND LUBRICANTS INDUSTRIAL AND COMMERCIAL S.A. | Marketing | GREECE | 100% | FULL |
KALYPSO K.E.A. A.E. | Marketing | GREECE | 100% | FULL |
ΕΚΟΤΑ KO S.A. | Marketing | GREECE | 49% | FULL |
EKO IRA MARITIME COMPANY | Marketing / Vessel owning | GREECE | 100% | FULL |
EKO AFRODITI MARITIME COMPANY | Marketing / Vessel owning | GREECE | 100% | FULL |
ELPET BALKANIKI S.A. | Holding | GREECE | 100% | FULL |
VARDAX S.A | Pipeline | GREECE | 80% | FULL |
OKTA A.D. SKOPJE | Marketing | FYROM | 95% | FULL |
HELLENiQ ENERGY BULGARIA HOLDINGS LIMITED (former HELLENIC PETROLEUM BULGARIA (HOLDINGS) LTD) | Holding | CYPRUS | 100% | FULL |
EKO BULGARIA EAD | Marketing | BULGARIA | 100% | FULL |
HELLENiQ ENERGY SERBIA HOLDINGS LIMITED (former HELLENIC PETROLEUM SERBIA (HOLDINGS) LTD) | Holding | CYPRUS | 100% | FULL |
EKO SERBIA AD BEOGRAD | Marketing | SERBIA | 100% | FULL |
EKO CYPRUS LTD | Marketing | U.K | 100% | FULL |
R.A.M.OIL Cyprus LTD | Marketing | CYPRUS | 100% | FULL |
EKO LOGISTICS LTD | Marketing | CYPRUS | 100% | FULL |
HELLENiQ ENERGY CYPRUS HOLDINGS LIMITED (former HELLENIC PETROLEUM CYPRUS HOLDING (HPCH) LTD) | Marketing | CYPRUS | 100% | FULL |
SUPERLUBE LTD | Lubricants | CYPRUS | 100% | FULL |
EKO GAS LIMITED (former BLUE CIRCLE ENGINEERING LIMITED) | Marketing | CYPRUS | 100% | FULL |
VLPG PLANT LTD | Logistics & Distribution of LPG | CYPRUS | 32% | EQUITY |
JUGOPETROL AD | Marketing | ΜONTENEGRO | 54% | FULL |
GLOBAL ALBANIA S.A. | Marketing | ΑLBANIA | 100% | FULL |
SAFCO S.A. | Airport Fueling | GREECE | 33% | EQUITY |
RES, Power & Gas | ||||
HELLENiQ RENEWABLES SINGLE MEMBER S.A. | Energy | GREECE | 100% | FULL |
ENERGIAKI SERVION S.A. | Energy | GREECE | 100% | FULL |
ENERGIAKI PYLOY METHONIS S.A. | Energy | GREECE | 100% | FULL |
HELLENiQ RENEWABLES WIND FARMS OF EVIA S.A. | Energy | GREECE | 100% | FULL |
TANAGRA SOLAR ENERGEIAKI S.A. | Energy | GREECE | 100% | FULL |
S.AETHER ENERGEIAKI S.A. | Energy | GREECE | 100% | FULL |
HELLENiQ RENEWABLES WIND FARMS OF MANI S.A. | Energy | GREECE | 100% | FULL |
KOZILIO PRIME S.A. | Energy | GREECE | 100% | FULL |
FENSOL HOLDING LTD | Energy | CYPRUS | 100% | FULL |
FENSOL S.M. | Energy | GREECE | 100% | FULL |
ATEN ENERGY S.A. | Energy | GREECE | 100% | FULL |
KOZILIO 1 | Energy | GREECE | 100% | FULL |
WINDSPUR S.A. | Energy | GREECE | 100% | FULL |
HELPE ENERGY FINANCE CYPRUS LIMITED | Energy | CYPRUS | 100% | FULL |
HELPE RENEWABLES CYPRUS LIMITED | Energy | CYPRUS | 100% | FULL |
HELLENiQ RENEWABLES CYPRUS LYTHRODONTAS LIMITED | Energy | CYPRUS | 100% | FULL |
HELLENiQ RENEWABLES CYPRUS AGIA VARVARA LIMITED | Energy | CYPRUS | 100% | FULL |
HELLENiQ RENEWABLES CYPRUS ALAMINOS LIMITED | Energy | CYPRUS | 100% | FULL |
HELLENiQ RENEWABLES CYPRUS PACHNA LIMITED | Energy | CYPRUS | 100% | FULL |
HELLENiQ RENEWABLES CYPRUS POLITIKO LIMITED | Energy | CYPRUS | 100% | FULL |
HELLENiQ RENEWABLES CYPRUS PAPHOS LIMITED | Energy | CYPRUS | 100% | FULL |
EKO ENERGY CYPRUS | Energy | CYPRUS | 100% | FULL |
RES ZEUS ELECTRICITY COMPANY LIMITED | Energy | CYPRUS | 100% | FULL |
SOLIGHT ELECTRICITY COMPANY LIMITED | Energy | CYPRUS | 100% | FULL |
FRONTERA ENERGEIAKI S.A. | Energy | GREECE | 100% | FULL |
SANTIAM INVESTMENT I LTD | Energy | CYPRUS | 100% | FULL |
SANTIAM INVESTMENT II LTD | Energy | CYPRUS | 100% | FULL |
SANTIAM INVESTMENT III LTD | Energy | CYPRUS | 100% | FULL |
SANTIAM INVESTMENT IV LTD | Energy | CYPRUS | 100% | FULL |
SANTIAM INVESTMENT V LTD | Energy | CYPRUS | 100% | FULL |
SANTIAM INVESTMENT VI LTD | Energy | CYPRUS | 100% | FULL |
HELLENiQ RES ROMANIA S.R.L. | Energy | ROMANIA | 100% | FULL |
HELLENiQ RES ROM ALPHA S.R.L. | Energy | ROMANIA | 100% | FULL |
HELIOS & WIND SRL | Energy | ROMANIA | 100% | FULL |
DUO GREEN POWER SRL | Energy | ROMANIA | 100% | FULL |
ANSTHALL GREEN ENERGY S.R.L | Energy | ROMANIA | 100% | FULL |
NEAMT GREEN ENERGY SRL | Energy | ROMANIA | 100% | FULL |
DUO RENEWABLE ENERGY SRL | Energy | ROMANIA | 100% | FULL |
AKTINA XIROCHORIOU S.A | Energy | GREECE | 100% | FULL |
GREEN POWER KILKIS S.A | Energy | GREECE | 100% | FULL |
SOLARPROJECT STAAT VAST I | Energy | GREECE | 100% | FULL |
ABO Energy Hellas S.A. | Energy | GREECE | 100% | FULL |
DECOPENTRA S.A. | Energy | GREECE | 100% | FULL |
HELIOPOLIS 1 SINGLE MEMBER S.A. | Energy | GREECE | 100% | FULL |
HELIOPOLIS 2 SINGLE MEMBER S.A. | Energy | GREECE | 100% | FULL |
HELIOPOLIS 3 SINGLE MEMBER S.A. | Energy | GREECE | 100% | FULL |
HELIOPOLIS 7 SINGLE MEMBER S.A. | Energy | GREECE | 100% | FULL |
HELIOPOLIS 8 SINGLE MEMBER S.A. | Energy | GREECE | 100% | FULL |
HELLENiQ RENEWABLES BULGARIA EOOD | Energy | BULGARIA | 100% | FULL |
AGRO NV PROPERTIES EOOD | Energy | BULGARIA | 100% | FULL |
ENERWAVE S.A. | Energy | GREECE | 100% | FULL |
HELLENiQ RΕNEWABLES GREVENA PROJECT MAE | Energy | GREECE | 100% | FULL |
ENERGY STORAGE PC | Energy | GREECE | 100% | FULL |
DEPA INTERNATIONAL PROJECTS S.A. | Natural Gas | GREECE | 35% | EQUITY |
ENERGY FLOW SINGLE MEMBER P.C. | Energy | GREECE | 100% | FULL |
E&P | ||||
HELLENiQ UPSTREAM HOLDINGS S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM WEST KERKYRA S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM SEA OF THRACE S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM IONIO S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM KIPARISSIAKOS GULF S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM WEST CRETE S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM SW CRETE S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM S.M S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM SOUTH PELOPONNESE S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM SOUTH CRETE I S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELLENiQ UPSTREAM SOUTH CRETE II S.M. S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
HELPE PATRAIKOS S.A. | E&P of hydrocarbons | GREECE | 100% | FULL |
Other | ||||
HELLENiQ ENERGY INTERNATIONAL GmbH | Holding | AUSTRIA | 100% | FULL |
HELLENiQ ENERGY FINANCE PLC (former HELLENIC PETROLEUM FINANCE PLC) | Treasury services | U.K | 100% | FULL |
HELLENiQ ENERGY CONSULTING S.A. | Consulting services | GREECE | 100% | FULL |
ASPROFOS S.A. | Engineering | GREECE | 100% | FULL |
HELLENiQ ENERGY DIGITAL S.A. | IT Services | GREECE | 100% | FULL |
ELPEFUTURE | Energy | GREECE | 100% | FULL |
HELLENiQ ENERGY REAL ESTATE S.A. | Real Estate | GREECE | 100% | FULL |
HELLENIQ ENERGY (UK) LIMITED | Dormant | UK | 100% | FULL |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: 210 2886 000 ey.com |
Key audit matter | How our audit addressed the key audit matter |
Assessing impairment of non-current assets (separate and consolidated financial statements) | |
At December 31, 2025, the consolidated statement of financial position includes property, plant and equipment of €4.2 billion, Right-of-Use assets of €281 million and investments in associates and joint ventures of €38 million. The statement of financial position of the Company includes investments in subsidiaries, associates and joint ventures of €2.1 billion. Under IFRS, an entity is required to assess at the end of each reporting period whether impairment indicators exist for its assets. Changes in the forecasted crude oil prices, the level of refining margins, the economic activity and the euro to dollar exchange rate, significantly affect the operations and financial position of the Company and the Group and could have a significant impact on the recoverable amounts of their non-current assets. Determining the recoverable amount of an asset or a cash generating unit involves exercise of significant management judgment and estimates. The uncertainties related to global economic developments and the geopolitical tensions, as well as the consequences in the industry due to the energy transition, increase the inherent uncertainty embedded in making estimates about future prices and cash flows. Moreover, significant judgment may be required for the determination of the appropriate level at which the recoverable amount is to be determined, by assessing the lowest level of assets for which there are separately identifiable cash inflows. Given the materiality of balances of non-current assets (property, plant and equipment, right-of-use assets, investments in associates and joint ventures) in the consolidated statement of financial position and in the statement of financial position of the Company (investments in subsidiaries, associates and joint ventures), the inherent uncertainty in making estimates and assumptions in light also of the changing economic environment, we consider non-current assets’ assessment for impairment a key audit matter. The Company’s and Group’s disclosures regarding their accounting policy, judgments and estimates used in the assessment for impairment of their non-current assets are in notes 2.10, 4, 6, 7 and 9 of the separate and consolidated financial statements. | Our work included, but was not limited to, the following procedures: • We evaluated management’s assessment of the potential impairment indicators, focusing on whether indicators exist, including by comparing actual performance to that budgeted, analyzing reasons for any deviations and considering whether these may affect future performance, as well as assessing historical accuracy of management’s budgets and forecasts. • For the assets where impairment indicators were identified, and hence an impairment test performed by management, we assessed with the assistance of our own internal specialists: (i) the assumptions and methodologies used by management to determine the recoverable amount of assets (or cash generating units) and (ii) the level at which the recoverable amount was determined (asset or cash generating unit). • Where impairment tests were performed by the Company and the Group, we used external data, as applicable, in assessing the assumptions and estimates used by management. We compared the estimates used by management to externally available financial data, where available, as well as performed sensitivity analyses for possible reasonable changes to the most significant inputs. • We also assessed the adequacy of the Company’s and the Group’s disclosures in the separate and consolidated financial statements with respect to the above matters. |
Key audit matter | How our audit addressed the key audit matter |
Recoverability of trade receivables (consolidated financial statements) | |
Included in the gross balance of trade receivables in Note 12 of the consolidated financial statements as at 31 December 2025 is a total amount of €345 million, relating to the Group’s domestic marketing activities and its electricity and natural gas generation, supply and trading operations. Against this balance, the Group has recognised a total impairment allowance of €130 million as at year‑end. Management assesses the recoverability of trade receivables, and estimates a loss allowance for expected credit losses, considering, among others, its experience with collection trends in the marketing segment and electricity generation, supply and trading sector, the current economic conditions and the securities and collaterals obtained from specific customers. The assessment for impairment of trade receivables requires significant management judgment in assessing the trade debtors’ ability to pay, the expected time of collection, the valuation of collaterals held, and an estimation of future market conditions. Moreover, considering the current economic environment, significant management judgment is required to incorporate in this assessment the potential effects of the inflationary pressures, in assessing any significant increase in credit risk and other forward-looking information. Thus, we have considered the recoverability of trade receivables a key audit matter. The Group’s disclosures regarding trade receivables, the related risks such as credit risk and the aging of trade receivables are included in notes 3.1(b) and 12 of the consolidated financial statements, while note 4 discloses the Group’s significant accounting judgments and estimates. | Our work included, but was not limited to, the following procedures: • We obtained an understanding of the Group’s process to monitor trade receivables, including its credit control procedures and the factors considered in estimating the provision for expected credit losses. We evaluated whether the process is in line with IFRS. • We evaluated the Group’s policy and key assumptions used for recording a provision for expected credit losses on trade receivables, including the valuation of collaterals obtained from specific customers with the involvement of our specialists in the valuation of real estate market. In this process we evaluated whether there are any significant changes to the valuation of collaterals taking into consideration possible effects of inflationary pressures. • We reviewed minutes of the Group’s credit review committee and obtained and assessed legal letters, where applicable, to corroborate management’s assumptions on recoverability of trade receivables. • We also assessed the adequacy of the Group’s disclosures in the consolidated financial statements with respect to the above matters. |
Key audit matter | How our audit addressed the key audit matter |
Uncertain tax positions (consolidated financial statements) | |
As disclosed in note 33 of the consolidated financial statements as of December 31, 2025, the Group has certain open legal disputes mainly (but not solely) relating to tax audits by the Greek tax authorities. In addition, the tax authorities reserve the right for future tax audits within the statute of limitation deadlines. The accounting for uncertain tax positions requires significant judgment by management mainly in assessing whether it is probable that the taxation authorities will accept an uncertain tax treatment and how to reflect the effect of uncertainty in determining the related taxable profit (tax loss), tax bases, unused tax losses or unused tax credits. Given the complex and changing tax environment, and the time taken for the judicial process to result in a final position in case of a dispute, high level of management judgment and estimates are involved in assessing uncertain tax positions, thus we considered the uncertain tax positions as a key audit matter. The Group’s disclosures about Uncertain Tax Positions are included in notes 29 and 33 of the consolidated financial statements, while notes 2.18 and 4 refer to the Group’s accounting policies and significant judgments and estimates. | Our work included, but was not limited to, the following procedures: • Together with our professionals specialized in tax matters we updated our prior years’ assessment of the Group’s open tax audits and the relevant legal cases. • We assessed the outcome of tax and legal cases concluded in 2025, comparing to the estimates and assumptions made by management in previous years. • We evaluated management’s estimates for the uncertain tax and related legal positions considering legal advice (from external and internal lawyers) and tax advice received by the Group, as considered necessary. • We also assessed the adequacy of the Group’s disclosures in the consolidated financial statements with respect to the above matters. |
ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A. 8B Chimarras str., Marousi 151 25 Athens, Greece | Tel.: 210 2886 000 ey.com |