Key Figures
Group P&L Figures
| € million | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,995 | 9,769 | 8,857 | 5,782 | 9,222 | 14,508 | 12,803 | 12,768 | 11,615 |
| Adjusted* EBITDA | 834 | 730 | 572 | 333 | 401 | 1,601 | 1,237 | 1,026 | 1,132 |
| Net Income | 384 | 215 | 164 | -397 | 337 | 890 | 478 | 60 | 173 |
| Adjusted* Net Income | 372 | 296 | 185 | 5 | 140 | 1,006 | 606 | 401 | 503 |
* adjusted for inventory effects and other non-operating items
Group Balance Sheet
| € million | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Capital Employed | 4,173 | 3,855 | 3,869 | 3,521 | 4,067 | 4,669 | 4,573 | 4,554 | 4,867 |
| Net Debt | 1,800 | 1,460 | 1,543 | 1,672 | 1,938 | 1,942 | 1,627 | 1,792 | 2,139 |
| Gearing | 43% | 38% | 40% | 47% | 48% | 42% | 36% | 39% | 44% |